Insights derived from analysing SEC filings. Independent analysis, not a publication of the SEC.
Figures are read from the Forms 10-K for FY2022 to FY2026, the latest for the fiscal year ended 25 July 2026, the Forms 10-Q for Q1 FY2025 to Q3 FY2026, the Forms 8-K of August 2022 to October 2026 with their quarterly earnings exhibits 99.1, the proxy statements of October 2024 and October 2025, Schedules 13G, Forms 13F and Forms 3, 4 and 144 on the record for central index key 858877, together with the comparable filings of seven peers and five hyperscalers. Accession numbers for every filing used appear in the Sources appendix. Market prices are closing prices of 9 October 2026.
Cisco (CSCO) closed at $118.39 on 9 October 2026, 35.6x FY2026 diluted GAAP EPS of $3.33 and 29.4x the $4.03 midpoint of FY2027 guidance. Q4 FY2026 revenue rose 17.6% to $17.25bn, AI infrastructure orders from hyperscalers (the largest cloud operators) were $9.3bn in FY2026, and inventory purchase commitments rose 125.9% to $17.17bn.
Table 0.1 Cisco Systems at a glance
| Measure | Value | Basis |
|---|---|---|
Share price | $118.39 | Close, 9 October 2026 |
Market cap | $466.8bn | 3.94bn shares, 10-K cover, 27 August 2026 |
Net debt | $13.62bn | Debt $29.53bn less cash and investments $15.92bn, 25 July 2026 |
EV | $480.4bn | Market cap plus net debt |
TTM revenue | $63.33bn | TTM (trailing twelve months) equals FY2026, the four quarters to 25 July 2026 |
TTM revenue growth | 11.8% | Q4 FY2026: 17.6% |
Operating margin, FY2026 | 24.3% GAAP; 34.8% non GAAP | Non GAAP as reported by the company |
TTM FCF margin | 20.2% | FCF of $12.77bn |
Remaining performance obligations (RPO) | $46.73bn | 25 July 2026; 49% due within 12 months |
Inventory purchase commitments | $17.17bn | 25 July 2026; $7.60bn a year earlier |
EV / sales | 7.6x | TTM revenue; peer median 18.5x |
P / E | 35.6x | TTM diluted GAAP EPS of $3.33; peer median 46.1x on five peers |
P / FCF | 36.6x | Market cap over TTM FCF; peer median 45.8x |
Diluted shares | 3.99bn | FY2026 weighted average |
Insider open market sales | $105.78m | 1.30m shares on Forms 4, twelve months to 10 October 2026; purchases 0 |
Form 144 notices | $127.14m | Stated market value of 1.58m shares in 47 notices, twelve months to 10 October 2026 |
CEO total compensation, FY2025 | $52.84m | FY2024 $39.20m; pay ratio 298 to 1 |
Source: 10-K FY2026, 8-K Exhibit 99.1 of 12 August 2026, DEF 14A filed 28 October 2025, Forms 4 and 144 in Tables 7.2 and 7.5; SEC filings via SEC-API.io; Market data, 9 October 2026
Cisco revenue was $17.25bn in Q4 FY2026, up 17.6% year on year, and $63.33bn in FY2026, up 11.8% (FY2026 10-K). Networking product revenue rose 28.3% in Q4 FY2026 to $9.79bn and services revenue rose 0.2% to $3.79bn.
Cisco sells networking, security, collaboration and observability products as hardware, software licenses and software as a service (SaaS), plus technical support and professional services. Hardware and perpetual licenses are recognized when control transfers; software maintenance, SaaS and services are recognized over the contract term.
Table 1.1 Cisco business model as filed
| Element | Filed fact |
|---|---|
| Reportable segments | 3 geographic segments: Americas; Europe, Middle East and Africa (EMEA); Asia Pacific, Japan and China (APJC); each is measured on revenue and gross margin |
| Product categories | Networking (switching, routing, wireless, servers, Acacia optics, systems built on Cisco Silicon One); Security; Collaboration (Webex); Observability (Splunk Observability, AppDynamics, ThousandEyes) |
| Services | Technical support and professional services; 23.7% of FY2026 revenue |
| Subscription revenue | Term software licenses, security software licenses, SaaS and associated service arrangements; $31.98bn, 50.5% of FY2026 revenue |
| Software revenue | $23.2bn in FY2026 across all product areas and services, up 4% |
| Customer markets | Enterprise; public sector; service provider and cloud, which includes carriers and hyperscalers |
| Sales channels | A substantial portion of sales goes through channel partners (systems integrators, service providers, resellers, distributors) and the remainder is direct; about 25,400 sales and marketing employees |
| Payment and financing | Standard payment terms are typically 30 days; Cisco Capital provides loans, leases and channel financing; channel partner financing volume was $29.9bn in FY2026 |
| Manufacturing | Contract manufacturers perform circuit board assembly, test, repair and product assembly under arrangements renewed as needed; certain components come from limited or single sources |
| Acquisitions | Splunk acquired on 18 March 2024 for about $27bn in cash at $157 per share; acquisitions completed in FY2026 totaled $550m of purchase consideration |
| Employees | About 82,400 at 25 July 2026 |
| Category definitions | 4 product categories since the FY2024 10-K, which recast FY2022 and FY2023; the FY2023 10-K reported 6 product categories |
Source: FY2026 10-K, Items 1 and 7, Notes 3, 4, 13 and 18, cover; FY2024 10-K; FY2023 10-K; SEC filings via SEC-API.io
Networking added $6.36bn of the $6.67bn FY2026 revenue increase. Security rose 59.5% in FY2025, the first full year with Splunk, and 1.7% in FY2026.
Table 1.2 Cisco revenue by product category and services, FY2022 to FY2026
| $bn | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Networking | 29.27 | 34.57 | 29.23 | 28.30 | 34.67 |
Security | 3.70 | 3.86 | 5.08 | 8.09 | 8.23 |
Collaboration | 4.47 | 4.05 | 4.11 | 4.15 | 4.30 |
Observability | 0.58 | 0.66 | 0.84 | 1.06 | 1.10 |
Total product | 38.02 | 43.14 | 39.25 | 41.61 | 48.30 |
Services | 13.54 | 13.86 | 14.55 | 15.05 | 15.03 |
Total revenue | 51.56 | 57.00 | 53.80 | 56.65 | 63.33 |
Networking share | 56.8% | 60.7% | 54.3% | 50.0% | 54.7% |
Security share | 7.2% | 6.8% | 9.4% | 14.3% | 13.0% |
Services share | 26.3% | 24.3% | 27.0% | 26.6% | 23.7% |
Total growth (FY2021 base year had 53 weeks) | 3.5% | 10.6% | (5.6)% | 5.3% | 11.8% |
Source: FY2026 10-K, Note 18 (FY2024 to FY2026); FY2024 10-K (FY2022, FY2023); FY2023 10-K (FY2021 base for FY2022 growth); shares and growth are derived; SEC filings via SEC-API.io
FY2026 growth by geographic segment ranged from 9.1% in APJC to 12.3% in Americas, and United States revenue was 54.3% of the total.
Table 1.3 Cisco revenue by geographic segment, FY2022 to FY2026
| $bn | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Americas | 29.81 | 33.45 | 31.97 | 33.66 | 37.80 |
EMEA | 13.72 | 15.14 | 14.12 | 14.82 | 16.61 |
APJC | 8.03 | 8.42 | 7.72 | 8.17 | 8.91 |
United States, within Americas | 26.7 | 29.9 | 28.7 | 30.4 | 34.4 |
Americas share | 57.8% | 58.7% | 59.4% | 59.4% | 59.7% |
EMEA share | 26.6% | 26.6% | 26.2% | 26.2% | 26.2% |
APJC share | 15.6% | 14.8% | 14.3% | 14.4% | 14.1% |
United States share | 51.8% | 52.5% | 53.3% | 53.7% | 54.3% |
Americas growth | 2.2% | 12.2% | (4.4)% | 5.3% | 12.3% |
EMEA growth | 5.9% | 10.4% | (6.7)% | 5.0% | 12.1% |
APJC growth | 4.2% | 4.9% | (8.3)% | 5.9% | 9.1% |
Source: FY2026 10-K, Note 18 (FY2024 to FY2026); FY2024 10-K (FY2022, FY2023); FY2023 10-K (FY2021 base for FY2022 growth); United States revenue is filed in $bn to one decimal; shares and growth are derived; SEC filings via SEC-API.io
Table 1.4 Cisco quarterly revenue by product category, services and geographic segment, Q3 FY2025 to Q4 FY2026
| $bn | Q3 FY2025 | Q4 FY2025 | Q1 FY2026 | Q2 FY2026 | Q3 FY2026 | Q4 FY2026 |
|---|---|---|---|---|---|---|
Networking | 7.07 | 7.63 | 7.77 | 8.29 | 8.82 | 9.79 |
Security | 2.01 | 1.95 | 1.98 | 2.02 | 2.01 | 2.23 |
Collaboration | 1.03 | 1.04 | 1.06 | 1.05 | 1.02 | 1.17 |
Observability | 0.26 | 0.26 | 0.27 | 0.28 | 0.27 | 0.28 |
Total product | 10.37 | 10.89 | 11.08 | 11.64 | 12.12 | 13.46 |
Services | 3.78 | 3.79 | 3.81 | 3.71 | 3.72 | 3.79 |
Total revenue | 14.15 | 14.67 | 14.88 | 15.35 | 15.84 | 17.25 |
Americas | 8.38 | 8.82 | 8.99 | 8.85 | 9.57 | 10.40 |
EMEA | 3.74 | 3.65 | 3.78 | 4.43 | 4.05 | 4.35 |
APJC | 2.03 | 2.21 | 2.11 | 2.08 | 2.22 | 2.51 |
Total growth, year on year | 11.4% | 7.6% | 7.5% | 9.7% | 12.0% | 17.6% |
Product growth | 15.0% | 10.4% | 9.5% | 13.8% | 16.8% | 23.6% |
Networking growth | 8.4% | 12.2% | 15.0% | 21.1% | 24.7% | 28.3% |
Security growth | 54.4% | 9.2% | (1.8)% | (4.4)% | (0.2)% | 14.0% |
Services growth | 2.6% | 0.1% | 2.1% | (1.3)% | (1.4)% | 0.2% |
Source: Q3 FY2025 10-Q, Q1 FY2026 10-Q, Q2 FY2026 10-Q, Q3 FY2026 10-Q, FY2025 10-K, FY2026 10-K; Q4 equals fiscal year less nine months; growth derived; SEC filings via SEC-API.io
Table 1.5 Cisco customer concentration and AI infrastructure demand as filed
| Item | Filed fact |
|---|---|
| Customers at 10% or more of revenue, FY2026 | 1: a global channel partner, unnamed in the 10-K, at about 11% of total revenue |
| Customers at 10% or more of revenue, FY2025 and FY2024 | 0 |
| Accounts receivable concentration, 25 July 2026 | A global channel partner at about 15% of accounts receivable of $7.47bn |
| AI infrastructure revenue from hyperscaler customers | About 6% of FY2026 revenue; less than 2% in FY2025 (10-K, Item 7) |
| AI infrastructure orders from hyperscalers | $4bn in Q4 FY2026 and $9.3bn in FY2026 (8-K) |
| AI infrastructure revenue from hyperscalers | About $4bn in FY2026; company expectation for FY2027 is $7.5bn (8-K) |
| Product orders, Q4 FY2026 | Total up 35% year on year and up 25% excluding hyperscalers; Networking orders up 40% (8-K) |
| Concentration risk as stated in Item 1A | Sales to the service provider and cloud market may be concentrated among a limited number of customers |
Source: FY2026 10-K, Items 1A and 7, Notes 3 and 18; 8-K of 12 August 2026, Exhibit 99.1; SEC filings via SEC-API.io
Inventory purchase commitments rose 125.9% to $17.17bn in FY2026, which the 10-K attributes mainly to Cisco Silicon One manufacturing for hyperscalers and other customers and to memory supply agreements. RPO rose 7.4% to $46.73bn.
Table 1.6 Cisco subscription revenue, RPO, deferred revenue and inventory purchase commitments, FY2022 to FY2026
| $bn at fiscal year end | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Subscription revenue, fiscal year | 22.39 | 24.64 | 27.38 | 31.53 | 31.98 |
Subscription share of revenue | 43.4% | 43.2% | 50.9% | 55.6% | 50.5% |
RPO | 31.54 | 34.87 | 41.05 | 43.53 | 46.73 |
Product RPO | 14.09 | 15.80 | 20.06 | 21.57 | 23.44 |
Services RPO | 17.45 | 19.07 | 20.99 | 21.96 | 23.30 |
Deferred revenue | 23.26 | 25.55 | 28.48 | 28.78 | 29.78 |
Unbilled contract revenue | 8.28 | 9.32 | 12.57 | 14.75 | 16.95 |
Inventory purchase commitments | 12.96 | 7.25 | 5.16 | 7.60 | 17.17 |
RPO due within 12 months | 54% | 51% | 51% | 50% | 49% |
RPO growth | 2.1% | 10.6% | 17.7% | 6.1% | 7.4% |
Source: FY2026 10-K, Notes 3, 7 and 13; FY2025 10-K; FY2024 10-K; FY2023 10-K; RPO equals deferred revenue plus unbilled contract revenue; shares and growth are derived; SEC filings via SEC-API.io
Table 1.7 Cisco quarterly RPO, deferred revenue, inventory purchase commitments and subscription revenue, Q3 FY2025 to Q4 FY2026
| $bn at quarter end | Q3 FY2025 | Q4 FY2025 | Q1 FY2026 | Q2 FY2026 | Q3 FY2026 | Q4 FY2026 |
|---|---|---|---|---|---|---|
RPO | 41.67 | 43.53 | 42.87 | 43.41 | 43.46 | 46.73 |
Deferred revenue | 27.99 | 28.78 | 27.97 | 28.40 | 28.60 | 29.78 |
Inventory purchase commitments | 6.35 | 7.60 | 8.32 | 10.06 | 16.03 | 17.17 |
Subscription revenue, quarter | 7.92 | 7.90 | 8.00 | 7.84 | 7.79 | 8.35 |
Source: Q3 FY2025 10-Q, Q1 FY2026 10-Q, Q2 FY2026 10-Q, Q3 FY2026 10-Q, FY2026 10-K; Q4 subscription revenue equals fiscal year less nine months; SEC filings via SEC-API.io
Q4 FY2026 diluted EPS rose 51.6% to $0.97 on revenue up 17.6%; pretax income included $869m of investment gains and a $511m restructuring charge (8-K Exhibit 99.1 of 12 August 2026). FY2026 operating margin rose to 24.3% from 20.8% (10-K FY2026).
Table 2.1 What changed, Q4 FY2026 and FY2026 against prior year
| Metric | Q4 FY2026 | Q4 FY2025 | Change | FY2026 | FY2025 | Change |
|---|---|---|---|---|---|---|
Revenue, $bn | 17.25 | 14.67 | 17.6% | 63.33 | 56.65 | 11.8% |
Gross profit, $bn | 11.06 | 9.28 | 19.2% | 40.86 | 36.79 | 11.1% |
Operating expenses, $bn | 6.80 | 6.19 | 9.8% | 25.49 | 25.03 | 1.8% |
Restructuring and other charges, $m | 511 | 35 | 1,360.0% | 693 | 744 | (6.9)% |
Operating income, $bn | 4.26 | 3.09 | 38.1% | 15.37 | 11.76 | 30.7% |
Non GAAP operating income, $bn | 6.20 | 5.03 | 23.2% | 22.04 | 19.49 | 13.1% |
Other income (loss), net, $bn | 0.82 | 0.05 | 1,450.9% | 1.25 | (0.07) | n/a |
Net income, $bn | 3.86 | 2.55 | 51.3% | 13.27 | 10.18 | 30.3% |
Non GAAP net income, $bn | 4.87 | 3.95 | 23.2% | 17.25 | 15.21 | 13.4% |
Diluted EPS, $ | 0.97 | 0.64 | 51.6% | 3.33 | 2.55 | 30.6% |
Non GAAP diluted EPS, $ | 1.22 | 0.99 | 23.2% | 4.33 | 3.81 | 13.6% |
Gross margin | 64.1% | 63.2% | 0.9 pts | 64.5% | 64.9% | (0.4) pts |
Product gross margin | 62.6% | 61.5% | 1.1 pts | 63.2% | 63.7% | (0.5) pts |
Services gross margin | 69.4% | 68.3% | 1.1 pts | 68.8% | 68.5% | 0.3 pts |
Non GAAP gross margin | 66.3% | 68.4% | (2.1) pts | 66.9% | 68.7% | (1.8) pts |
Operating margin | 24.7% | 21.0% | 3.7 pts | 24.3% | 20.8% | 3.5 pts |
Non GAAP operating margin | 35.9% | 34.3% | 1.6 pts | 34.8% | 34.4% | 0.4 pts |
Net margin | 22.4% | 17.4% | 5.0 pts | 21.0% | 18.0% | 3.0 pts |
Effective tax rate | 21.8% | 15.0% | 6.8 pts | 17.1% | 8.3% | 8.8 pts |
Operating cash flow, $bn | 5.39 | 4.23 | 27.2% | 14.18 | 14.19 | (0.1)% |
Capital expenditure, $bn | 0.39 | 0.22 | 79.7% | 1.41 | 0.91 | 55.8% |
FCF, $bn | 5.00 | 4.02 | 24.4% | 12.77 | 13.29 | (3.9)% |
FCF margin | 29.0% | 27.4% | 1.6 pts | 20.2% | 23.5% | (3.3) pts |
Share based compensation (SBC), $bn | 0.93 | 0.95 | (2.2)% | 3.83 | 3.64 | 5.2% |
SBC as % of revenue | 5.4% | 6.5% | (1.1) pts | 6.0% | 6.4% | (0.4) pts |
Dividends paid, $bn | 1.66 | 1.63 | 2.1% | 6.55 | 6.44 | 1.8% |
Share repurchases, $bn | 1.50 | 1.25 | 19.9% | 6.11 | 6.00 | 1.8% |
Diluted shares, bn | 3.984 | 3.992 | (0.2)% | 3.987 | 3.998 | (0.3)% |
Source: 10-K FY2026, 10-Q Q3 FY2026, 10-K FY2025, 10-Q Q3 FY2025, 8-K Exhibit 99.1 of 12 August 2026; SEC filings via SEC-API.io
FY2026 product gross margin fell 0.5 points to 63.2%. FY2026 10-K assigns (3.6) points to product mix from higher Networking revenue and states that higher memory costs reduced productivity gains.
Table 2.2 Quarterly financials, Q1 FY2025 to Q4 FY2026
| Line | Q1 FY2025 | Q2 FY2025 | Q3 FY2025 | Q4 FY2025 | Q1 FY2026 | Q2 FY2026 | Q3 FY2026 | Q4 FY2026 |
|---|---|---|---|---|---|---|---|---|
Revenue, $bn | 13.84 | 13.99 | 14.15 | 14.67 | 14.88 | 15.35 | 15.84 | 17.25 |
Revenue growth year on year | (5.6)% | 9.4% | 11.4% | 7.6% | 7.5% | 9.7% | 12.0% | 17.6% |
Gross margin | 65.9% | 65.1% | 65.6% | 63.2% | 65.5% | 65.0% | 63.6% | 64.1% |
Product gross margin | 65.1% | 63.7% | 64.4% | 61.5% | 64.5% | 63.9% | 61.9% | 62.6% |
Services gross margin | 68.0% | 68.9% | 68.7% | 68.3% | 68.4% | 68.4% | 69.2% | 69.4% |
Non GAAP gross margin | 69.3% | 68.7% | 68.6% | 68.4% | 68.1% | 67.5% | 66.0% | 66.3% |
Research and development, $bn | 2.29 | 2.30 | 2.34 | 2.38 | 2.40 | 2.36 | 2.38 | 2.43 |
Sales and marketing, $bn | 2.75 | 2.67 | 2.72 | 2.82 | 2.87 | 2.88 | 2.86 | 2.95 |
General and administrative, $m | 795 | 752 | 739 | 706 | 733 | 688 | 661 | 679 |
Restructuring and other charges, $m | 665 | 10 | 34 | 35 | 147 | 36 | (1) | 511 |
Operating income, $bn | 2.36 | 3.11 | 3.20 | 3.09 | 3.36 | 3.78 | 3.96 | 4.26 |
Operating margin | 17.0% | 22.3% | 22.6% | 21.0% | 22.6% | 24.6% | 25.0% | 24.7% |
Non GAAP operating margin | 34.1% | 34.7% | 34.5% | 34.3% | 34.4% | 34.6% | 34.2% | 35.9% |
Interest expense, $m | 418 | 404 | 403 | 368 | 350 | 370 | 377 | 373 |
Other income (loss), net, $m | 41 | (60) | (102) | 53 | 156 | 25 | 242 | 822 |
Net income, $bn | 2.71 | 2.43 | 2.49 | 2.55 | 2.86 | 3.18 | 3.37 | 3.86 |
Effective tax rate | (19.6)% | 15.9% | 15.5% | 15.0% | 15.7% | 12.9% | 16.5% | 21.8% |
Diluted EPS, $ | 0.68 | 0.61 | 0.62 | 0.64 | 0.72 | 0.80 | 0.85 | 0.97 |
Non GAAP diluted EPS, $ | 0.91 | 0.94 | 0.96 | 0.99 | 1.00 | 1.04 | 1.06 | 1.22 |
Operating cash flow, $bn | 3.66 | 2.24 | 4.06 | 4.23 | 3.21 | 1.82 | 3.76 | 5.39 |
Capital expenditure, $m | 217 | 210 | 261 | 217 | 323 | 283 | 414 | 390 |
FCF, $bn | 3.44 | 2.03 | 3.80 | 4.02 | 2.89 | 1.54 | 3.34 | 5.00 |
SBC, $bn | 0.83 | 0.92 | 0.95 | 0.95 | 1.06 | 0.93 | 0.91 | 0.93 |
Dividends paid, $bn | 1.59 | 1.59 | 1.63 | 1.63 | 1.62 | 1.62 | 1.66 | 1.66 |
Share repurchases, $bn | 2.00 | 1.24 | 1.51 | 1.25 | 1.99 | 1.36 | 1.25 | 1.50 |
Cash and investments, $bn | 18.67 | 16.85 | 15.64 | 16.11 | 15.74 | 15.78 | 16.64 | 15.92 |
Total debt, $bn | 31.99 | 31.04 | 29.28 | 28.09 | 28.09 | 30.09 | 31.30 | 29.53 |
Commercial paper, $bn | 11.87 | 10.92 | 4.17 | 3.48 | 3.48 | 5.47 | 8.43 | 6.66 |
Accounts receivable, $bn | 4.46 | 5.67 | 5.28 | 6.70 | 4.83 | 6.61 | 6.48 | 7.47 |
Inventory, $bn | 3.14 | 2.93 | 2.83 | 3.16 | 3.40 | 3.92 | 4.71 | 5.69 |
Inventory days: quarter end inventory over product cost of sales times 91 | 81 | 72 | 70 | 69 | 79 | 85 | 93 | 103 |
Equity, $bn | 45.28 | 45.53 | 45.94 | 46.84 | 46.87 | 47.72 | 48.86 | 50.29 |
Diluted shares, bn | 4.013 | 4.005 | 4.002 | 3.992 | 3.993 | 3.984 | 3.982 | 3.984 |
Source: 10-Q Q1 FY2025, 10-Q Q2 FY2025, 10-Q Q3 FY2025, 10-K FY2025, 10-Q Q1 FY2026, 10-Q Q2 FY2026, 10-Q Q3 FY2026, 10-K FY2026, 10-K FY2024; 8-K Exhibit 99.1 of 12 November 2025, 11 February 2026, 13 May 2026, 12 August 2026; SEC filings via SEC-API.io
Inventory was $5.69bn at 25 July 2026, 117 days of product cost of sales against 76 days a year earlier.
Table 2.3 Income statement, cash flow and balance sheet, FY2022 to FY2026
| Line | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Revenue, $bn | 51.56 | 57.00 | 53.80 | 56.65 | 63.33 |
Gross profit, $bn | 32.25 | 35.75 | 34.83 | 36.79 | 40.86 |
Research and development, $bn | 6.77 | 7.55 | 7.98 | 9.30 | 9.56 |
Sales and marketing, $bn | 9.09 | 9.88 | 10.36 | 10.97 | 11.56 |
General and administrative, $bn | 2.10 | 2.48 | 2.81 | 2.99 | 2.76 |
Amortization of purchased intangible assets, cost of sales and operating expenses, $bn | 1.08 | 0.93 | 1.65 | 2.20 | 1.86 |
Restructuring and other charges, $m | 6 | 531 | 789 | 744 | 693 |
Operating income, $bn | 13.97 | 15.03 | 12.18 | 11.76 | 15.37 |
Non GAAP operating income, $bn | 17.35 | 19.07 | 18.38 | 19.49 | 22.04 |
Interest income, $bn | 0.48 | 0.96 | 1.37 | 1.00 | 0.87 |
Interest expense, $bn | 0.36 | 0.43 | 1.01 | 1.59 | 1.47 |
Other income (loss), net, $bn | 0.39 | (0.25) | (0.31) | (0.07) | 1.25 |
Income tax, $bn | 2.67 | 2.71 | 1.91 | 0.92 | 2.74 |
Net income, $bn | 11.81 | 12.61 | 10.32 | 10.18 | 13.27 |
Diluted EPS, $ | 2.82 | 3.07 | 2.54 | 2.55 | 3.33 |
Non GAAP diluted EPS, $ | 3.36 | 3.89 | 3.73 | 3.81 | 4.33 |
Dividends declared per share, $ | 1.50 | 1.54 | 1.58 | 1.62 | 1.66 |
Operating cash flow, $bn | 13.23 | 19.89 | 10.88 | 14.19 | 14.18 |
Capital expenditure, $bn | 0.48 | 0.85 | 0.67 | 0.91 | 1.41 |
FCF, $bn | 12.75 | 19.04 | 10.21 | 13.29 | 12.77 |
SBC, $bn | 1.89 | 2.35 | 3.07 | 3.64 | 3.83 |
Acquisitions, net of cash acquired, $bn | 0.37 | 0.30 | 25.99 | 0.29 | 0.52 |
Debt issued, $bn | 1.05 | 0.00 | 31.82 | 19.29 | 13.05 |
Debt repaid, $bn | 3.55 | 0.50 | 9.83 | 22.07 | 12.25 |
Dividends paid, $bn | 6.22 | 6.30 | 6.38 | 6.44 | 6.55 |
Share repurchases, $bn | 7.69 | 4.29 | 5.79 | 6.00 | 6.11 |
Cash and investments, $bn | 19.27 | 26.15 | 17.85 | 16.11 | 15.92 |
Accounts receivable, $bn | 6.62 | 5.85 | 6.69 | 6.70 | 7.47 |
Inventory, $bn | 2.57 | 3.64 | 3.37 | 3.16 | 5.69 |
Goodwill, $bn | 38.30 | 38.54 | 58.66 | 59.14 | 59.48 |
Purchased intangible assets, $bn | 2.57 | 1.82 | 11.22 | 9.18 | 7.56 |
Total assets, $bn | 94.00 | 101.85 | 124.41 | 122.29 | 129.64 |
Short term debt, $bn | 1.10 | 1.73 | 11.34 | 5.23 | 10.16 |
Commercial paper within short term debt, $bn | 0.60 | 0.00 | 10.85 | 3.48 | 6.66 |
Long term debt, $bn | 8.42 | 6.66 | 19.62 | 22.86 | 19.37 |
Total liabilities, $bn | 54.23 | 57.50 | 78.96 | 75.45 | 79.35 |
Equity, $bn | 39.77 | 44.35 | 45.46 | 46.84 | 50.29 |
Diluted shares, bn | 4.192 | 4.105 | 4.062 | 3.998 | 3.987 |
Source: 10-K FY2022, 10-K FY2023, 10-K FY2024, 10-K FY2025, 10-K FY2026; 8-K Exhibit 99.1 of 17 August 2022, 14 August 2024, 12 August 2026; SEC filings via SEC-API.io
Table 2.4 Ratios, FY2022 to FY2026
| Ratio | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Gross margin | 62.5% | 62.7% | 64.7% | 64.9% | 64.5% |
Product gross margin | 61.0% | 61.5% | 63.5% | 63.7% | 63.2% |
Services gross margin | 66.8% | 66.4% | 68.1% | 68.5% | 68.8% |
Non GAAP gross margin | 64.6% | 64.5% | 67.5% | 68.7% | 66.9% |
Operating margin | 27.1% | 26.4% | 22.6% | 20.8% | 24.3% |
Non GAAP operating margin | 33.6% | 33.5% | 34.2% | 34.4% | 34.8% |
Net margin | 22.9% | 22.1% | 19.2% | 18.0% | 21.0% |
FCF margin | 24.7% | 33.4% | 19.0% | 23.5% | 20.2% |
SBC as % of revenue | 3.7% | 4.1% | 5.7% | 6.4% | 6.0% |
Research and development as % of revenue | 13.1% | 13.2% | 14.8% | 16.4% | 15.1% |
Operating expenses as % of revenue | 35.5% | 36.4% | 42.1% | 44.2% | 40.3% |
Amortization of purchased intangible assets as % of revenue | 2.1% | 1.6% | 3.1% | 3.9% | 2.9% |
Effective tax rate | 18.4% | 17.7% | 15.6% | 8.3% | 17.1% |
ROE (return on equity): net income over average equity | 29.1% | 30.0% | 23.0% | 22.1% | 27.3% |
ROIC (return on invested capital): operating income taxed at 21% over average debt plus equity | 21.6% | 23.3% | 14.9% | 12.3% | 15.7% |
ROA (return on assets): net income over average assets | 12.3% | 12.9% | 9.1% | 8.3% | 10.5% |
Current ratio | 1.43x | 1.38x | 0.91x | 1.00x | 0.93x |
Debt to equity | 0.24x | 0.19x | 0.68x | 0.60x | 0.59x |
Total debt, $bn | 9.52 | 8.39 | 30.96 | 28.09 | 29.53 |
Net cash or (net debt): cash and investments less total debt, $bn | 9.75 | 17.76 | (13.11) | (11.98) | (13.62) |
Interest cover: operating income over interest expense | 38.8x | 35.2x | 12.1x | 7.4x | 10.5x |
DSO (days sales outstanding): year end receivables over revenue times 365 | 47 | 37 | 45 | 43 | 43 |
Inventory days: year end inventory over product cost of sales times 365 | 63 | 80 | 86 | 76 | 117 |
Inventory turns: product cost of sales over average inventory | 7.18x | 5.34x | 4.09x | 4.63x | 4.01x |
Inventory plus purchase commitments over product cost of sales | 1.05x | 0.66x | 0.59x | 0.71x | 1.29x |
Asset turnover: revenue over average assets | 0.54x | 0.58x | 0.48x | 0.46x | 0.50x |
Capital expenditure as % of revenue | 0.9% | 1.5% | 1.2% | 1.6% | 2.2% |
Goodwill and purchased intangible assets as % of total assets | 43.5% | 39.6% | 56.2% | 55.9% | 51.7% |
FCF per diluted share, $ | 3.04 | 4.64 | 2.51 | 3.32 | 3.20 |
Dividends paid as % of FCF | 48.8% | 33.1% | 62.5% | 48.4% | 51.3% |
Share repurchases as % of FCF | 60.3% | 22.6% | 56.7% | 45.2% | 47.8% |
Dividends and repurchases as % of FCF | 109.1% | 55.7% | 119.2% | 93.6% | 99.2% |
Deferred revenue growth | 5.0% | 9.8% | 11.4% | 1.1% | 3.5% |
Source: 10-K FY2022, 10-K FY2023, 10-K FY2024, 10-K FY2025, 10-K FY2026; 8-K Exhibit 99.1 of 17 August 2022, 14 August 2024, 12 August 2026; SEC filings via SEC-API.io
FY2026 FCF fell 3.9% to $12.77bn: inventory absorbed $2.54bn of operating cash flow and capital expenditure rose 55.8% to $1.41bn. Net debt of $13.62bn includes $6.66bn of commercial paper.
FY2026 non GAAP diluted EPS rose 13.6% to $4.33 against 30.6% for GAAP diluted EPS. FY2025 GAAP earnings included a $720m tax benefit and FY2026 GAAP earnings $1.40bn of investment gains.
Table 2.5 GAAP to non GAAP net income, $bn, and non GAAP effective tax rate
| Line | Q4 FY2026 | Q4 FY2025 | FY2026 | FY2025 |
|---|---|---|---|---|
GAAP net income | 3.859 | 2.550 | 13.267 | 10.180 |
Share based compensation expense | 0.889 | 0.947 | 3.770 | 3.603 |
Amortization of acquisition related intangible assets | 0.462 | 0.488 | 1.834 | 2.179 |
Acquisition and divestiture related costs | 0.072 | 0.117 | 0.375 | 0.857 |
Legal and indemnification settlements and charges | 0.000 | 0.355 | 0.000 | 0.355 |
Supplier component remediation adjustment | 0.000 | 0.000 | 0.000 | (0.007) |
Significant asset impairments and restructurings | 0.511 | 0.035 | 0.693 | 0.744 |
(Gains) and losses on investments | (0.869) | (0.115) | (1.398) | (0.187) |
Income tax effect of non GAAP adjustments | (0.386) | (0.426) | (1.490) | (1.682) |
Significant tax matters | 0.330 | 0.000 | 0.198 | (0.829) |
Non GAAP net income | 4.868 | 3.951 | 17.249 | 15.213 |
Non GAAP effective tax rate | 18.8% | 18.1% | 19.0% | 18.4% |
Source: 8-K Exhibit 99.1 of 12 August 2026; SEC filings via SEC-API.io
Table 2.6 One off items in GAAP results, FY2025 and FY2026
| Period | Item | Charge or (gain) |
|---|---|---|
FY2026 | Net gains on non marketable equity securities in other income | ($1.41bn) |
Q4 FY2026 | Charges under the restructuring plan announced 13 May 2026, with total pretax charges estimated at up to $1bn | $511m |
FY2026 | Increase in valuation allowance on deferred tax assets, mainly California | $0.5bn |
FY2025 | Tax benefit from a US Tax Court opinion on deemed foreign dividends | ($720m) |
Source: 10-K FY2026, 10-K FY2025; SEC filings via SEC-API.io
Cisco guides FY2027 revenue of $72.2bn to $73.4bn, 14.0% to 15.9% above FY2026 revenue of $63.33bn, and non GAAP EPS of $5.05 to $5.11 against $4.33 (8-K, 12 August 2026). Q4 FY2026 revenue was 2.7% above the guidance midpoint and non GAAP EPS of $1.22 was $0.04 above the top of the guided range.
Revenue exceeded the top of the guided range in 5 of the last 6 quarters and non GAAP EPS in 6 of 6. Non GAAP gross margin guidance stepped down from 67.5% to 68.5% for Q2 FY2026 to 65% to 66% for Q1 FY2027.
Table 3.1 Quarterly guidance against actual, Q3 FY2025 to Q4 FY2026 (revenue in $bn, EPS in $, margins non GAAP)
| Quarter | Guided on | Revenue guidance | Revenue actual | Actual against midpoint | EPS guidance | EPS actual | Gross margin guidance | Gross margin actual | Operating margin guidance | Operating margin actual |
|---|---|---|---|---|---|---|---|---|---|---|
Q4 FY2026 | 13 May 2026 | 16.7 to 16.9 | 17.25 | 2.7% | 1.16 to 1.18 | 1.22 | 65.5% to 66.5% | 66.3% | 34% to 35% | 35.9% |
Q3 FY2026 | 11 Feb 2026 | 15.4 to 15.6 | 15.84 | 2.2% | 1.02 to 1.04 | 1.06 | 65.5% to 66.5% | 66.0% | 33.5% to 34.5% | 34.2% |
Q2 FY2026 | 12 Nov 2025 | 15.0 to 15.2 | 15.35 | 1.6% | 1.01 to 1.03 | 1.04 | 67.5% to 68.5% | 67.5% | 33.5% to 34.5% | 34.6% |
Q1 FY2026 | 13 Aug 2025 | 14.65 to 14.85 | 14.88 | 0.9% | 0.97 to 0.99 | 1.00 | 67.5% to 68.5% | 68.1% | 33% to 34% | 34.4% |
Q4 FY2025 | 14 May 2025 | 14.5 to 14.7 | 14.67 | 0.5% | 0.96 to 0.98 | 0.99 | 67.5% to 68.5% | 68.4% | 33.5% to 34.5% | 34.3% |
Q3 FY2025 | 12 Feb 2025 | 13.9 to 14.1 | 14.15 | 1.1% | 0.90 to 0.92 | 0.96 | 67% to 68% | 68.6% | 33% to 34% | 34.5% |
Source: Exhibit 99.1 of 8-K, 12 August 2026, 8-K, 13 May 2026, 8-K, 11 February 2026, 8-K, 12 November 2025, 8-K, 13 August 2025, 8-K, 14 May 2025, 8-K, 12 February 2025; SEC filings via SEC-API.io
FY2026 revenue was 6.4% and non GAAP EPS 7.4% above the midpoints first guided on 13 August 2025, after three increases during the year.
Table 3.2 Full year and next quarter guidance in order of issue
| Filing | Period | Revenue | Non GAAP EPS | GAAP EPS | What management said |
|---|---|---|---|---|---|
| FY2027 | $72.2bn to $73.4bn | $5.05 to $5.11 | $4.00 to $4.06 | Guidance assumes tax rates of about 14.5% GAAP and 18.5% non GAAP and $0.11 per share of restructuring charges. Company expects $7.5bn of AI infrastructure revenue from hyperscalers in FY2027 against about $4bn in FY2026; derived: guidance midpoint less that amount is $65.3bn, 10.1% above the $59.3bn FY2026 equivalent. | |
| Q1 FY2027 | $18.0bn to $18.2bn | $1.32 to $1.34 | $1.08 to $1.10 | Revenue range is 20.9% to 22.3% above Q1 FY2026 revenue of $14.88bn. Non GAAP gross margin 65% to 66%, non GAAP operating margin 35.5% to 36.5%. | |
| FY2026 actual | $63.33bn | $4.33 | $3.33 | Revenue 6.4% and non GAAP EPS 7.4% above the midpoints first guided on 13 August 2025. GAAP EPS includes $1.40bn of pretax investment gains that non GAAP EPS excludes. | |
| FY2026 | $62.8bn to $63.0bn | $4.27 to $4.29 | $3.16 to $3.21 | Third increase of FY2026 guidance; expected FY2026 AI infrastructure orders raised to $9bn from $5bn and revenue to $4bn from $3bn. | |
| FY2026 | $61.2bn to $61.7bn | $4.13 to $4.17 | $3.00 to $3.08 | Second increase of FY2026 guidance; Q3 FY2026 non GAAP gross margin guided at 65.5% to 66.5%, 2 points below the Q2 FY2026 range. | |
| FY2026 | $60.2bn to $61.0bn | $4.08 to $4.14 | $2.87 to $2.98 | First increase of FY2026 guidance; margin and EPS guidance stated to include the estimated effect of tariffs under current trade policy. | |
| FY2026 | $59.0bn to $60.0bn | $4.00 to $4.06 | $2.79 to $2.91 | Initial FY2026 guidance was issued with FY2025 results. |
Source: Exhibit 99.1 of each 8-K linked in the first column; SEC filings via SEC-API.io
Table 3.3 Product orders growth year on year and hyperscaler AI infrastructure orders, as stated by management
| Measure | Q2 FY2026 | Q3 FY2026 | Q4 FY2026 |
|---|---|---|---|
Total product orders | 18% | 35% | 35% |
Excluding hyperscalers | 10% | 19% | 25% |
Enterprise | 8% | 18% | 21% |
Public sector | 11% | 27% | 30% |
Service provider and cloud | 65% | 105% | 95% |
Americas | 23% | 35% | 44% |
EMEA | 11% | 39% | 25% |
APJC | 15% | 25% | 19% |
Networking product orders | more than 20% | more than 50% | 40% |
Hyperscaler AI infrastructure orders | $2.1bn | $1.9bn | $4.0bn |
Source: Earnings calls, 11 February 2026, 13 May 2026 and 12 August 2026; total product orders also in 8-K, 11 February 2026, 8-K, 13 May 2026 and 8-K, 12 August 2026; SEC filings via SEC-API.io for the 8-K figures
In Q4 FY2026 non GAAP gross margin was 66.3%, 2.1 points below Q4 FY2025, and non GAAP operating margin was 35.9%, 1.6 points above. FY2026 operating cash flow was flat at $14.18bn while net income rose 30.3% to $13.27bn.
Table 3.4 Trends and risks named by management, with source and date
| Topic | What management states | Source and date |
|---|---|---|
AI demand | On AI infrastructure demand from hyperscalers: "We expect this demand to remain a significant driver of our results in fiscal 2027". | FY2026 10-K, Item 7, 2 September 2026 |
AI demand | The CEO said four of the largest hyperscalers each grew AI infrastructure orders at triple digit rates, FY2026 orders were about 60% Silicon One based systems and 40% optics, and AI orders from neocloud, sovereign and enterprise customers passed $1bn in FY2026. | Earnings call, 12 August 2026 |
Customer concentration | Hyperscalers or other large customers may change orders or buying patterns with limited advance notice, and part of the prepayments and deposits with suppliers may then be unrecoverable. | FY2026 10-K, Item 7, 2 September 2026 |
Supply and memory | Supplier deposits and prepayments were $1.10bn at 25 July 2026. "We expect our inventory balances may increase in future quarters as we work to fulfill this demand." | FY2026 10-K, Item 7, 2 September 2026 |
Supply and memory | The CFO said silicon supply was secured through calendar 2026. | Earnings call, 13 May 2026 |
Gross margin | Americas segment gross margin fell from 68.2% in FY2025 to 65.1% in FY2026; Figure 2.2 gives the product gross margin factors. | FY2026 10-K, Item 7, 2 September 2026 |
Pricing | The CFO said price increases contributed about 4 to 5 points to the acceleration in product order growth outside hyperscalers in Q3 FY2026. | Earnings call, 13 May 2026 |
Tariffs | Exposure to new and proposed tariffs: "the extent of such exposure is uncertain but could be significant". | FY2026 10-K, Item 7, 2 September 2026 |
Tariffs | After the US Supreme Court ruling of 20 February 2026 on tariffs imposed under the International Emergency Economic Powers Act, Cisco states it may be eligible for refunds; benefit recorded: $0. | Q3 FY2026 10-Q, Item 2, 19 May 2026 |
Restructuring | The May 2026 plan is to be substantially complete by the end of FY2027; "the overall cost savings from these restructuring plans are not expected to be material". | FY2026 10-K, Item 7, 2 September 2026 |
GAAP EPS as released and as filed | Q4 FY2025 GAAP EPS was released at $0.71 on 13 August 2025 and filed at $0.64 after a supplier settlement on 26 August 2025. | 8-K, 13 August 2025; FY2025 10-K, Item 7, 3 September 2025 |
Cash flow | FY2026 operating cash flow of $14.18bn came after a final US transition tax payment of $2.3bn and higher supplier payments. | FY2026 10-K, Item 7, 2 September 2026 |
Capital return | Stated target: return at least 50% of FCF to stockholders each year. | FY2026 10-K, Item 7, 2 September 2026 |
Leadership | Mark Patterson is quoted as CFO from the 13 August 2025 release; Scott Herren was quoted as CFO on 14 May 2025. | 8-K, 13 August 2025; 8-K, 14 May 2025 |
Source: filings linked in the third column, SEC filings via SEC-API.io; earnings call rows are management statements on the dates shown
Cisco revenue growth of 11.8% in FY2026 is the lowest of eight networking and security companies, against a peer median of 32.6%; Q4 FY2026 growth was 17.6%. Shares trade at 7.6x EV / sales against a peer median of 18.5x (Market data, 9 October 2026).
Five hyperscalers spent $586.4bn on property and equipment in their latest twelve months; spending in their latest fiscal years was $464.6bn, up 79.7%.
Table 4.1 Purchases of property and equipment by five hyperscalers
| Company | Latest fiscal year | Capital expenditure | Prior year | Growth | TTM capital expenditure | TTM to |
|---|---|---|---|---|---|---|
Amazon | FY to 31 Dec 2025 | $131.8bn | $83.0bn | 58.8% | $173.0bn | 30 Jun 2026 |
Alphabet | FY to 31 Dec 2025 | $91.4bn | $52.5bn | 74.1% | $132.4bn | 30 Jun 2026 |
Microsoft | FY to 30 Jun 2026 | $115.9bn | $64.6bn | 79.6% | $115.9bn | 30 Jun 2026 |
Meta | FY to 31 Dec 2025 | $69.7bn | $37.3bn | 87.1% | $89.3bn | 30 Jun 2026 |
Oracle | FY to 31 May 2026 | $55.7bn | $21.2bn | 162.4% | $75.7bn | 31 Aug 2026 |
Total | $464.6bn | $258.6bn | 79.7% | $586.4bn |
Source: Amazon 10-K 0001018724-26-000004, Amazon 10-Q 0001018724-26-000026, Alphabet 10-K 0001652044-26-000018, Alphabet 10-Q 0001652044-26-000071, Microsoft 10-K 0001193125-26-323660, Meta 10-K 0001628280-26-003942, Meta 10-Q 0001628280-26-050705, Oracle 10-K 0001193125-26-277521, Oracle 10-Q 0001193125-26-389274; SEC filings via SEC-API.io
IDC puts Q2 2026 Ethernet switch revenue at $18.9bn, up 43.4%, with Cisco at a 28.7% share of the total and 18.2% of the data center segment.
Table 4.2 Named research on networking and security markets
| Source | Date | Finding |
|---|---|---|
| 11 Sep 2026 | Market $18.9bn, up 43.4% year on year; data center $12.3bn, up 64.5%; campus and branch $6.6bn, up 15.7% | |
Same IDC release | 11 Sep 2026 | Cisco Ethernet switch revenue $5.4bn, up 36.2%, a 28.7% share; data center share: NVIDIA 20.4%, Arista 18.7%, Cisco 18.2% |
Same IDC release | 11 Sep 2026 | Router market $4.5bn, up 22.8%; Cisco $1.6bn, up 31.6%, a 34.7% share; Huawei 29.9%; Hewlett Packard Enterprise (HPE) 10.7% |
| 19 Mar 2026 | 2025 market $10.5bn, up 11.4%; Cisco $3.9bn, up 4.9%, a 37.2% share; HPE 19.7% | |
| 5 Oct 2026 | 2026 information security spending $247.5bn, up 13.6%; network security $27.0bn; firewall equipment $19.7bn | |
| 8 Sep 2026 | Campus switch average selling price up 19%; Cisco, Arista, Ubiquiti and Extreme gained share year on year |
Source: IDC, Gartner and Dell'Oro Group publications linked in the table
Peers are seven US listed companies named as competitors in the 10-K. Cisco operating margin of 24.3% and ROIC of 15.7% compare with peer medians of 32.4% and 22.8%.
Table 4.3 Operating comparison, latest twelve months reported by each filer
| Company | Period | Revenue | Growth | Gross margin | Operating margin | FCF margin | SBC % of revenue | R&D % of revenue | Inventory days on total cost of revenue | ROIC | RPO |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cisco Systems | FY to 25 Jul 2026 | $63.3bn | 11.8% | 64.5% | 24.3% | 20.2% | 6.0% | 15.1% | 93 | 15.7% | $46.7bn |
Arista Networks | TTM to 30 Jun 2026 | $10.5bn | 32.6% | 63.0% | 43.1% | 48.9% | 4.8% | 13.0% | 237 | 28.0% | $8.4bn |
Hewlett Packard Enterprise | TTM to 31 Jul 2026 | $41.9bn | 26.6% | 36.7% | 6.2% | 9.9% | 1.9% | 8.8% | 163 | 4.3% | $10.9bn |
Palo Alto Networks | FY to 31 Jul 2026 | $11.5bn | 24.5% | 70.4% | 6.1% | 35.8% | 15.5% | 22.2% | n/a | 3.0% | $21.2bn |
Fortinet | TTM to 30 Jun 2026 | $7.5bn | 18.8% | 80.2% | 32.4% | 41.4% | 3.9% | 11.2% | 104 | 75.6% | $7.7bn |
Broadcom | TTM to 2 Aug 2026 | $89.1bn | 48.7% | 68.8% | 48.0% | 44.2% | 9.5% | 13.3% | 59 | 22.8% | $179.2bn |
NVIDIA | TTM to 26 Jul 2026 | $303.0bn | 83.4% | 74.7% | 65.2% | 41.9% | 2.4% | 7.8% | 150 | 84.2% | $3.2bn |
Ciena | TTM to 1 Aug 2026 | $6.0bn | 32.6% | 44.1% | 12.3% | 13.5% | 3.5% | 15.4% | 95 | 11.0% | $2.5bn |
Peer median | 32.6% | 68.8% | 32.4% | 41.4% | 3.9% | 13.0% | 127 | 22.8% |
Source: filings linked per company in Table 4.7; SEC filings via SEC-API.io
Table 4.4 Networking and security revenue lines of seven peers as filed
| Company | Revenue line | Period | Revenue | Prior year period | Growth |
|---|---|---|---|---|---|
Arista | Total revenue | Six months to 30 Jun 2026 | $5.74bn | $4.21bn | 36.5% |
HPE | Networking segment revenue | Nine months to 31 Jul 2026 | $8.29bn | $3.81bn | 117.3% |
Palo Alto Networks | Total revenue | FY to 31 Jul 2026 | $11.5bn | $9.22bn | 24.5% |
Fortinet | Product revenue | Six months to 30 Jun 2026 | $1.42bn | $968m | 46.5% |
Broadcom | Semiconductor solutions revenue | Nine months to 2 Aug 2026 | $48.4bn | $25.8bn | 87.6% |
NVIDIA | Networking revenue | FY to 25 Jan 2026 | $31.4bn | $13.0bn | 141.5% |
Ciena | Total revenue | Nine months to 1 Aug 2026 | $4.67bn | $3.42bn | 36.6% |
Source: filings linked per company in Table 4.7; SEC filings via SEC-API.io
Cisco trades at 35.6x TTM diluted GAAP EPS and 36.6x FCF. Peer medians are 46.1x for P / E on five peers and 45.8x for P / FCF on seven peers.
Table 4.5 Valuation and capital structure at 9 October 2026 closing prices
| Company | Price | Shares | Market cap | Net cash (debt) | Debt / equity | EV | EV / sales | P / E (n/m: multiple above 100x) | P / FCF |
|---|---|---|---|---|---|---|---|---|---|
Cisco Systems | $118.39 | 3.94bn | $466.8bn | ($13.6bn) | 0.59x | $480.4bn | 7.6x | 35.6x | 36.6x |
Arista Networks | $216.74 | 1.26bn | $273.4bn | $13.3bn | 0.00x | $260.0bn | 24.7x | 68.6x | 53.0x |
Hewlett Packard Enterprise | $73.46 | 1.33bn | $97.5bn | ($14.0bn) | 0.76x | $111.5bn | 2.7x | 37.9x | 23.5x |
Palo Alto Networks | $418.78 | 818m | $342.6bn | $6.1bn | 0.06x | $336.4bn | 29.3x | n/m | 83.3x |
Fortinet | $194.75 | 734m | $142.9bn | $4.0bn | 0.32x | $138.9bn | 18.5x | 68.8x | 45.8x |
Broadcom | $361.54 | 4.77bn | $1.73tn | ($35.4bn) | 0.60x | $1.76tn | 19.8x | 46.1x | 43.8x |
NVIDIA | $229.28 | 24.10bn | $5.53tn | $66.0bn | 0.15x | $5.46tn | 18.0x | 29.0x | 43.5x |
Ciena | $449.77 | 142m | $63.8bn | ($386m) | 1.06x | $64.2bn | 10.7x | n/m | 78.3x |
Peer median | 0.32x | 18.5x | 46.1x | 45.8x |
Source: share counts and balance sheets from the filings linked per company in Table 4.7; SEC filings via SEC-API.io; Market data, 9 October 2026, for prices (closes of Arista, Palo Alto Networks, Broadcom and NVIDIA: single source)
Table 4.6 Metric definitions and basis
| Item | Definition or basis |
|---|---|
| TTM | Last four reported quarters: latest fiscal year plus current year to date less prior year to date; Cisco and Palo Alto Networks on fiscal years ended July 2026 |
| Growth | TTM revenue against the prior TTM, acquisitions included; HPE consolidates Juniper from July 2025 |
| FCF | Operating cash flow less capital expenditure |
| SBC | Expense as shown in the cash flow statement |
| Gross margin | As filed; HPE derived as revenue less cost of products, cost of services and financing cost |
| Inventory days | Inventory at the latest balance sheet over TTM cost of revenue, times 365; n/a where the balance sheet has no inventory line; Cisco is 117 on product cost of sales in Table 2.4 |
| ROIC | TTM operating income taxed at 21% over the average of debt plus equity at the start and end of the TTM period |
| RPO | Balance at the latest balance sheet as each filer reports it; Arista figure includes deferred revenue |
| Shares and market cap | Shares outstanding from the cover of the latest 10-Q or 10-K, times the closing price |
| Net cash (debt) | Cash and marketable securities less debt; NVIDIA marketable securities include $42.8bn of equity securities; lease liabilities and HPE preferred stock excluded |
| EV | Market cap less net cash |
| P / E | Closing price over TTM diluted GAAP EPS; peer median on the five multiples shown |
| P / FCF | Market cap over TTM FCF |
Source: definitions applied to the filings in Table 4.7
Table 4.7 Filings behind each peer figure
| Company | Latest annual report | Latest interim report | Prior year interim report |
|---|---|---|---|
Cisco Systems | 10-K 0000858877-26-000132 | ||
Arista Networks | 10-K 0001596532-26-000013 | 10-Q 0001596532-26-000175 | 10-Q 0001596532-25-000216 |
Hewlett Packard Enterprise | 10-K 0001645590-25-000130 | 10-Q 0001645590-26-000080 | 10-Q 0001645590-25-000101 |
Palo Alto Networks | 10-K 0001327567-26-000023 | ||
Fortinet | 10-K 0001262039-26-000007 | 10-Q 0001262039-26-000021 | 10-Q 0001262039-25-000028 |
Broadcom | 10-K 0001730168-25-000121 | 10-Q 0001730168-26-000080 | 10-Q 0001730168-25-000098 |
NVIDIA | 10-K 0001045810-26-000021 | 10-Q 0001045810-26-000075 | 10-Q 0001045810-25-000209 |
Ciena | 10-K 0001628280-25-056698 | 10-Q 0001628280-26-060361 | 10-Q 0000936395-25-000041 |
Source: SEC filings via SEC-API.io
Cisco filed 9 current reports (Form 8-K) between 10 October 2025 and 10 October 2026: 4 with quarterly results, 4 on director or officer changes and 1 on the annual meeting; the report of 13 May 2026 adds a restructuring plan of up to $1bn.
Form 8-K reports under Items 1.01, 2.01 and 2.03: 0. Reports of a CEO or CFO change: 0.
Table 5.1 Cisco 8-K filings, 10 October 2025 to 10 October 2026, newest first
| Filed | Items | Event summary | Accession number |
|---|---|---|---|
9 Oct 2026 | 5.02 | Board appointed Girish D. Rishi, CEO of Cognite Holding B.V., as an independent director effective 9 October 2026, with a pro rata share of the $105,000 annual cash retainer and of the $270,000 initial equity award. | 0000858877-26-000156 |
12 Aug 2026 | 2.02, 9.01 | Q4 FY2026 revenue $17.25bn, up 17.6% year on year; GAAP diluted EPS $0.97 and non GAAP $1.22; FY2026 revenue $63.33bn, up 11.8%; AI infrastructure orders from hyperscalers $4bn in Q4 and $9.3bn in FY2026; FY2027 guidance of $72.2bn to $73.4bn revenue and $5.05 to $5.11 non GAAP EPS; dividend of $0.42 declared. | 0000858877-26-000106 |
13 May 2026 | 2.02, 2.05, 9.01 | Q3 FY2026 revenue $15.84bn, up 12.0%; GAAP diluted EPS $0.85 and non GAAP $1.06; restructuring plan with pretax charges of up to $1bn, primarily cash, about $450m of it expected in Q4 FY2026 and the remainder in FY2027; expected FY2026 AI infrastructure orders raised to $9bn from $5bn. | 0000858877-26-000075 |
1 May 2026 | 5.02 | M. Victoria Wong notified Cisco on 27 April 2026 of her retirement as Senior Vice President and Chief Accounting Officer effective 19 May 2026; Nichlas A. Fink, Vice President and Corporate Controller, succeeded her on 20 May 2026 with an expected restricted stock unit award of $500,000. | 0000858877-26-000057 |
6 Apr 2026 | 5.02 | Director Daniel H. Schulman, on becoming CEO of Verizon Communications Inc., gave notice on 31 March 2026 of his resignation effective 21 May 2026; Peter A. Shimer joined the board and its Audit Committee as an independent director on 6 April 2026. | 0000858877-26-000048 |
11 Feb 2026 | 2.02, 9.01 | Q2 FY2026 revenue $15.35bn, up 9.7%; GAAP diluted EPS $0.80 and non GAAP $1.04; quarterly dividend raised 2% to $0.42; AI infrastructure orders from hyperscalers $2.1bn; 18m shares repurchased for $1.4bn; NeuralFabric Corp. and EzDubs, Inc. acquired. | 0000858877-26-000006 |
17 Dec 2025 | 5.02, 5.07, 9.01 | Annual meeting of 16 December 2025: 9 directors elected; 2005 Stock Incentive Plan amended to add 57.49m shares, with 96.7% of votes for and against in favor; advisory pay vote 89.0% for; PricewaterhouseCoopers LLP ratified with 91.4%; stockholder proposal on a report on inclusion programs received 1.1%. | 0000858877-25-000199 |
12 Nov 2025 | 2.02, 9.01 | Q1 FY2026 revenue $14.88bn, up 7.5%; GAAP diluted EPS $0.72 and non GAAP $1.00; AI infrastructure orders from hyperscalers $1.3bn; 29m shares repurchased for $2.0bn at an average $68.28; dividend of $0.41 declared; Aura Asset Intelligence acquired. | 0001193125-25-277624 |
17 Oct 2025 | 5.02 | Director Wesley G. Bush notified Cisco on 15 October 2025 that he would leave the board at the 2025 annual meeting, and he served until that meeting. | 0000858877-25-000145 |
Source: Cisco Forms 8-K with Exhibits 99.1 and 10.1; SEC filings via SEC-API.io
Inventory purchase commitments rose $6.0bn in Q3 FY2026, and $14.3bn of the $17.2bn total at 25 July 2026 falls due within one year. Commercial paper outstanding rose to $6.7bn from $3.5bn under a $15.0bn program.
Table 5.2 Purchase commitments and short term debt at quarter end
| Quarter end | Purchase commitments | Due within 1 year | Due after 1 year | Liability recorded for excess commitments | Commercial paper outstanding | Commercial paper effective rate | Current portion of senior notes |
|---|---|---|---|---|---|---|---|
25 Jul 2026 | $17.2bn | $14.3bn | $2.8bn | $294m | $6.7bn | 3.84% | $3.5bn |
25 Apr 2026 | $16.0bn | $14.1bn | $1.9bn | $209m | $8.4bn | 3.78% | $3.5bn |
24 Jan 2026 | $10.1bn | $9.6bn | $440m | $185m | $5.5bn | 3.88% | $3.2bn |
25 Oct 2025 | $8.3bn | $7.9bn | $442m | $185m | $3.5bn | 4.09% | $3.2bn |
26 Jul 2025 | $7.6bn | $7.2bn | $397m | $206m | $3.5bn | 4.37% | $1.7bn |
26 Apr 2025 | $6.3bn | $5.8bn | $572m | $246m | $4.2bn | 4.49% | $2.2bn |
25 Jan 2025 | $5.8bn | $5.1bn | $770m | $383m | $10.9bn | 4.75% | $496m |
26 Oct 2024 | $5.3bn | $4.3bn | $1.0bn | $439m | $11.9bn | 5.19% | $493m |
Source: 10-K FY2026, 10-Q Q3 FY2026, 10-Q Q2 FY2026, 10-Q Q1 FY2026, 10-Q Q3 FY2025, 10-Q Q2 FY2025, 10-Q Q1 FY2025; SEC filings via SEC-API.io
FY2026 10-K exhibit index lists 6 contracts under Exhibit 10 and the Splunk merger agreement; supply agreements filed as exhibits: 0.
Table 5.3 Material contracts and commitments in force
| Contract | Counterparty | Date and term | What it does and main terms | Termination | Filing |
|---|---|---|---|---|---|
Third Amended and Restated Credit Agreement (Exhibit 10.6) | Bank of America, N.A. as administrative agent, and a lender group | 2 Feb 2024; matures 2 Feb 2029; up to 2 extensions of 1 year each | Unsecured revolving credit line of $5.0bn that Cisco can draw for cash, with $250m sublimits for letters of credit and swing line loans, $1.0bn for other currencies and an option to add $2.0bn. Margin of 0.625% to 1.000% over Term SOFR (the secured overnight financing rate for a fixed term) and commitment fee of 0.04% to 0.10% on undrawn amounts, both set by debt rating. Covenant: consolidated EBITDA (earnings before interest, tax, depreciation and amortization) to interest expense of at least 3.0 to 1.0; limits on liens. Borrowed at 25 July 2026: $0. | Cisco may terminate or reduce commitments on notice of five business days. Events of default include cross default above $500m and a change of control, defined as 35% or more of voting equity; lenders may then cancel commitments and demand repayment. | 8-K filed 8 Feb 2024, Exhibit 10.1; 10-K FY2026, Note 11 |
Commercial paper program | Holders of the notes | Program limit $15.0bn | Short term notes of up to $15.0bn for general corporate purposes; $6.66bn outstanding at 25 July 2026 at an effective rate of 3.84% ($3.48bn at 4.37% a year earlier). Notes rank equally with the senior notes. | Notes fall due at their stated maturities. | 10-K FY2026, Note 11 |
Senior fixed rate notes under indentures of 2009, 2014 and 2024 (Exhibits 4.1 to 4.12) | The Bank of New York Mellon Trust Company, N.A. as trustee | 14 series maturing 20 Sep 2026 to 26 Feb 2064 | Principal of $23.0bn with coupons of 2.50% to 5.90% and interest paid twice a year; $3.5bn falls due in FY2027 ($1.5bn on 20 Sep 2026 and $2.0bn on 26 Feb 2027). Notes of $1.0bn (4.90%) and $750m (2.95%) matured in Feb 2026. Cisco reports compliance with all debt covenants. | Cisco may redeem each series at any time against a make whole premium. | 10-K FY2026, Note 11 and exhibit index |
Inventory purchase commitments | Contract manufacturers and component suppliers | Up to 5 years; $14.3bn within 1 year, $2.6bn in 1 to 3 years, $0.3bn in 3 to 5 years | Agreements that let manufacturers and suppliers procure inventory against Cisco forecasts, plus multi year supply agreements at fixed dollar amounts and agreements for fixed quantities of memory at market prices. Total $17.2bn; deposits and prepayments $1.10bn ($825m); liability for excess commitments $294m ($206m). | Some agreements allow Cisco to cancel, reschedule or adjust before firm orders are placed; the 10-K states that much of the total is firm and unconditional. | 10-K FY2026, Item 1, Item 7 and Note 13 |
Other purchase obligations | Suppliers of goods and services | $2.5bn within 1 year; $3.5bn in 1 to 3 years; $1.1bn beyond | Contracted goods and services other than leases and inventory commitments: $7.0bn. Operating lease payments add $1.87bn ($461m in FY2027) on a weighted average term of 5.7 years. | 10-K FY2026, Item 7 and Note 8 | |
Agreement and Plan of Merger with Splunk Inc. (Exhibit 2.1) | Splunk Inc. and Spirit Merger Corp. | 20 Sep 2023; closed 18 Mar 2024 | Cash merger at $157 per share; purchase consideration $27.1bn, allocated to $19.3bn of goodwill and $10.6bn of intangible assets. | Merger completed; the agreement set termination fees of $1.48bn payable by Cisco and $1.0bn payable by Splunk. | 8-K filed 21 Sep 2023; 10-K FY2026, Note 4 |
2005 Stock Incentive Plan, amended and restated (Exhibit 10.1) | Employees, consultants and directors | Effective 16 Dec 2025; terminates at the 2030 annual meeting | Equity award plan with a reserve of 928.04m shares after the 57.49m added in Dec 2025; each share granted as stock or stock units counts as 1.5 shares. Annual limits: 5.0m shares per person for each award type and $800,000 of awards plus cash fees per non employee director. Available for grant at 25 July 2026: 131m shares. | Board may amend or terminate at any time. | 8-K filed 17 Dec 2025, Exhibit 10.1; 10-K FY2026, Note 15 |
Employee Stock Purchase Plan (Exhibit 10.2) | Eligible employees | Restated 16 Sep 2025; ends on the earlier of 3 Jan 2030 or sale of all shares | Employees buy shares through payroll deductions of up to 10% of earnings at 85% of the lower of the price at grant or at purchase, capped at $25,000 of stock per calendar year. Issued in FY2026: 19m shares; available: 31m shares. | 10-Q Q1 FY2026, Exhibit 10.1; 10-K FY2026, Note 15 | |
Executive Incentive Plan (Exhibit 10.4) | Officers and key employees | Restated 11 Dec 2017; performance periods of up to 36 months | Cash bonus plan tied to performance goals set by the compensation committee, with a maximum award of $10m per participant per fiscal year; the committee may reduce or cancel an award. | Committee may terminate at any time; accrued awards stay in force. | 8-K filed 12 Dec 2017, Exhibit 10.2 |
Form of Indemnity Agreement (Exhibit 10.5) | Each director and officer, including Mr. Rishi, Mr. Shimer and Mr. Fink | Form filed 25 Jan 2021 | Cisco indemnifies the individual and advances legal expenses to the fullest extent permitted by Delaware law; the individual repays advances where a court finds against entitlement. Claims the individual initiates need board consent. | Advances continue until final disposition of a proceeding. | Form 8-K filed 25 Jan 2021 by Cisco as successor issuer, Exhibit 10.1; 8-K filed 9 Oct 2026 |
2009 Deferred Compensation Plan (Exhibit 10.3) | Selected management and highly paid employees | Restated 1 Oct 2022 | Unfunded plan under which participants defer up to 75% of base salary and 100% of bonus and commissions; balances are bookkeeping entries and an unsecured claim on Cisco. | 10-Q filed 22 Nov 2022, Exhibit 10.3 |
Source: filings linked in the last column; SEC filings via SEC-API.io
Cisco returned $12.7bn in FY2026: $6.11bn of repurchases at an average $80.26 and $6.55bn of dividends, with $8.1bn of repurchase authority remaining. Restructuring charges of $511m in Q4 FY2026 leave up to $489m of the plan ceiling for FY2027.
Table 5.4 Events disclosed in periodic reports, newest first
| Event date | Where disclosed | Event summary |
|---|---|---|
12 Aug 2026 | 10-K FY2026, Note 14 | Board declared a quarterly dividend of $0.42 per share payable 21 October 2026 to holders of record on 2 October 2026; dividends paid in FY2026 were $6.55bn ($6.44bn in FY2025). |
25 Jul 2026 | 10-K FY2026, Note 6 | Fiscal 2026 restructuring plan: $511m charged ($450m severance, $61m other), $155m paid in cash, liability $302m; completion expected by the end of FY2027. |
25 Jul 2026 | 10-K FY2026, Note 6; 10-Q Q1 FY2026, Note 6 | Fiscal 2025 restructuring plan, announced as affecting about 7% of the global workforce: $182m charged in FY2026, $926m cumulative, substantially complete. Total restructuring charges were $693m in FY2026 and $744m in FY2025. |
25 Jul 2026 | 10-K FY2026, Note 4; 10-Q Q3 FY2026, Note 4 | Acquisitions completed in FY2026 cost $550m (goodwill $350m, intangible assets $190m), of which $49m in the first nine months; Q4 additions were Galileo Technologies, Inc. and Astrix Securities Ltd. FY2025 total: $293m. Future cash compensation expense of up to $293m may be recognized under acquisition agreements, contingent on continued employment (all acquisitions). |
25 Jul 2026 | 10-K FY2026, Note 13 | Channel partner financing volume $29.9bn in FY2026, of which $1.2bn was subject to Cisco guarantees at year end; maximum potential future payments $127m; funding commitments to privately held investees $0.4bn. |
6 Jun 2026 | 10-K FY2026, Item 9B | Chief Accounting Officer Nichlas A. Fink adopted a Rule 10b5-1 trading plan for the sale of 14,440 shares, ending 25 June 2027. |
18 Feb to 17 Mar 2026 | 10-Q Q3 FY2026, Part II Item 5 | Rule 10b5-1 plans adopted by Chair and CEO Charles H. Robbins (494,027 shares, to 27 March 2027), Ms. Wong (21,150 shares) and Executive Vice President Thimaya Subaiya (74,487 shares). |
26 and 28 Feb 2026 | 10-K FY2026, Note 11 | Senior notes of $1.0bn at 4.90% and $750m at 2.95% matured and carry a balance of $0 at 25 July 2026; carrying amount of senior notes, current portion included, fell to $22.9bn from $24.6bn. |
16 to 19 Dec 2025 | 10-Q Q2 FY2026, Part II Item 5 | Rule 10b5-1 plans adopted by CFO Mark Patterson (87,228 shares), President and Chief Product Officer Jeetendra I. Patel (163,293 shares), Chief Legal Officer Deborah L. Stahlkopf (149,243 shares) and Chief Sales Officer Oliver Tuszik (44,768 shares), each ending 19 December 2026. |
Source: 10-K FY2026, 10-Q Q3 FY2026, 10-Q Q2 FY2026, 10-Q Q1 FY2026; SEC filings via SEC-API.io
Vanguard Capital Management reported 283.8m Cisco shares, 7.18% of common stock, at 31 March 2026, and the 16 December 2025 advisory vote on executive pay passed with 89.0% of votes cast, against 77.1% a year earlier. Cisco has one class of common stock with one vote per share. Directors and executive officers as a group held 487,889 shares, 0.01% of the class.
Schedule 13G filings from 10 October 2024 to 10 October 2026: 4. Schedule 13D filings: 0.
Table 6.1 Holders of 5% or more and Schedule 13G filings, October 2024 to October 2026: shares, share of class and voting power as filed
| Holder | Filing basis | Shares beneficially owned | % of class, as filed | Sole voting power | Shared voting power | Voting power, % of class (derived: sole plus shared votes over shares owned, times % of class) |
|---|---|---|---|---|---|---|
BlackRock, Inc. | 2025 proxy, from Schedule 13G/A filed 25 Jan 2024 | 351.1m | 8.9% | 318.6m | 0 | 8.08% |
Vanguard Capital Management | Schedule 13G filed 29 Apr 2026, holdings at 31 Mar 2026 | 283.8m | 7.18% | 40.1m | 0 | 1.01% |
State Street Corporation | Schedule 13G filed 7 Aug 2026, holdings at 30 Jun 2026 | 197.4m | 5.0% | 0 | 117.6m | 2.98% |
The Vanguard Group | 2025 proxy, from Schedule 13G/A filed 13 Feb 2024 | 383.9m | 9.7% | 0 | 5.1m | 0.13% |
The Vanguard Group | Schedule 13G/A (No. 10) filed 5 Nov 2025, holdings at 31 Oct 2025 | 396.4m | 10.02% | 0 | 23.3m | 0.59% |
The Vanguard Group | Schedule 13G/A (No. 11) filed 26 Mar 2026, holdings at 13 Mar 2026 | 0 | 0.00% | 0 | 0 | 0.00% |
Source: DEF 14A filed 28 October 2025 and Schedule 13G filings linked in the table; SEC filings via SEC-API.io
Table 6.2 Directors and executive officers: beneficial ownership at 28 August 2025
| Holder | Position as filed | Shares beneficially owned | Of which deferred stock units, restricted stock units and dividend equivalents | % of class | Shares, 30 August 2024 | Change |
|---|---|---|---|---|---|---|
Michael D. Capellas | Lead Independent Director | 169,887 | 0 | below 1% | 165,731 | 4,156 |
Dr. Kristina M. Johnson | Director | 71,629 | 61,513 | below 1% | 73,461 | (1,832) |
Wesley G. Bush | Director until the 2025 annual meeting | 60,205 | 50,205 | below 1% | 52,435 | 7,770 |
Mark Garrett | Director | 36,928 | 0 | below 1% | 32,772 | 4,156 |
Marianna Tessel | Director | 33,031 | 28,875 | below 1% | 27,587 | 5,444 |
John D. Harris II | Director | 24,834 | 0 | below 1% | 20,678 | 4,156 |
Sarah Rae Murphy | Director | 15,825 | 0 | below 1% | 11,669 | 4,156 |
Daniel H. Schulman | Director | 10,456 | 10,456 | below 1% | 6,041 | 4,415 |
Gary Steele | Former President, Go to Market | 7,243 | 0 | below 1% | 6,447 | 796 |
Dev Stahlkopf | Executive Vice President and Chief Legal Officer | 4,482 | 4,482 | below 1% | 4,357 | 125 |
Kevin Weil | Director | 4,313 | 2,911 | below 1% | n/a | n/a |
Thimaya Subaiya | Executive Vice President, Operations | 3,459 | 3,459 | below 1% | 2,634 | 825 |
R. Scott Herren | Former Executive Vice President and Chief Financial Officer | 1,693 | 0 | below 1% | 1,648 | 45 |
Charles H. Robbins | Chair and Chief Executive Officer; excludes 243,000 fully vested deferred stock units and 48,719 dividend equivalents settling after 60 days | 526 | 0 | below 1% | 587 | (61) |
Jeetu Patel | President and Chief Product Officer | 200 | 0 | below 1% | n/a | n/a |
All current executive officers, directors and nominees (15 persons) | Group total; 14 persons in 2024 | 487,889 | 166,286 | below 1% | 408,634 | 79,255 |
Source: DEF 14A filed 28 October 2025; DEF 14A filed 18 October 2024; SEC filings via SEC-API.io
Table 6.3 Share structure, board and pay facts
| Item | Fact |
|---|---|
| Classes of voting stock | 1 (common stock), one vote per share; cumulative voting: none |
| Shares outstanding | 3.94bn at the record date, 17 October 2025, and at 27 August 2026 (10-K cover) |
| Registered stockholders, 27 August 2026 | 29,241 |
| Board elected 16 December 2025 | 9 directors, elected annually by majority of votes cast |
| Board Chair and lead director | Charles H. Robbins, Chair and Chief Executive Officer; Michael D. Capellas, Lead Independent Director |
| Director appointed after the meeting | Girish D. Rishi, effective 9 October 2026 |
| Stockholder rights | Action by written consent; holders of 10% of shares may call a special meeting; proxy access bylaw; stockholder rights plans (poison pills) in force: 0 |
| Pledging and hedging of company stock | Prohibited for executive officers and directors |
| CEO total compensation | FY2025 $52.84m; FY2024 $39.20m; FY2023 $31.84m; change on prior year (derived): FY2025 34.8%; FY2024 23.1% |
| CEO stock awards, grant date fair value | FY2025 $45.87m; FY2024 $35.37m; FY2023 $24.11m; share of total compensation (derived): 86.8%; 90.2%; 75.7% |
| CEO total as adjusted for alternative stock award values | FY2025 $41.27m; FY2024 $39.85m; FY2023 $38.73m |
| Median employee total compensation, FY2025 | $177,115 |
| CEO pay ratio, FY2025 | 298 to 1 |
| Gross burn rate (equity awards granted, % of shares) | FY2025 1.77%; FY2024 1.57%; FY2023 1.77% |
| Say on pay, % of votes cast for | December 2022 about 89%; December 2023 about 75%; December 2024 77.1%; December 2025 89.0% |
Source: DEF 14A filed 28 October 2025; DEF 14A filed 18 October 2024; 10-K for FY2026; 8-K filed 9 October 2026; 8-K filed 17 December 2025; 8-K filed 11 December 2024; SEC filings via SEC-API.io
Form 13F filings reporting Cisco common stock rose from 3,548 for 30 September 2025 to 4,189 for 30 June 2026, up 18.1%. Invesco reported 138.2m shares at 30 June 2026 against 53.6m at 30 September 2025; BlackRock reported 358.7m against 376.2m.
Table 6.4 Cisco shares reported by 12 large Form 13F filers
| Filer | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Change Q3 2025 to Q2 2026 | % of shares outstanding, Q2 2026 |
|---|---|---|---|---|---|---|
BlackRock, Inc. | 376.2m | 378.3m | n/a | 358.7m | (17.6m) | 9.10% |
Vanguard Group Inc | 394.9m | 398.9m | n/a | n/a | n/a | n/a |
Vanguard Capital Management LLC | n/a | n/a | 243.8m | 244.8m | n/a | 6.21% |
Vanguard Portfolio Management LLC | n/a | n/a | 117.8m | 119.3m | n/a | 3.03% |
State Street Corp | 194.5m | 195.5m | 193.6m | 197.2m | 2.7m | 5.00% |
Invesco Ltd. | 53.6m | 148.6m | 139.7m | 138.2m | 84.6m | 3.50% |
Geode Capital Management | 101.0m | 99.6m | 102.1m | 101.0m | (11,108) | 2.56% |
Morgan Stanley | 75.1m | 75.3m | 77.7m | 80.4m | 5.3m | 2.04% |
FMR LLC | 73.5m | 65.4m | 67.4m | 76.1m | 2.6m | 1.93% |
Capital Research Global Investors | 0 | 0 | 63.9m | 67.2m | 67.2m | 1.70% |
Bank of America Corp | 50.7m | 52.1m | 51.8m | 50.2m | (543,971) | 1.27% |
JPMorgan Chase & Co | 37.1m | 30.3m | 35.8m | 48.9m | 11.8m | 1.24% |
Source: Form 13F filings for the four quarter ends, CUSIP 17275R102, with the filing for 30 June 2026 linked per filer: BlackRock, Inc.; Vanguard Capital Management LLC; Vanguard Portfolio Management LLC; State Street Corp; Invesco Ltd.; Geode Capital Management; Morgan Stanley; FMR LLC; Capital Research Global Investors; Bank of America Corp; JPMorgan Chase & Co; Invesco Q4 2025 and Q1 2026 include the 13F-HR/A filed 15 July 2026; shares outstanding 3.94bn from the 10-K cover; SEC filings via SEC-API.io
Holders of 3.33bn shares, 84.4% of shares entitled to vote, were represented on 16 December 2025. Stockholders approved 57.5m additional shares for the 2005 Stock Incentive Plan with 96.7% of votes cast. A stockholder proposal from the National Center for Public Policy Research, which the board opposed, received 1.1%.
Table 6.5 Annual meeting results, 16 December 2025, with 9 December 2024 comparison
| Item | Board position | For | Against | Abstained | Broker non votes | % of votes cast for (for over for plus against) |
|---|---|---|---|---|---|---|
Item 1: elect director Michael D. Capellas | For | 2.66bn | 230.0m | 4.60m | 426.5m | 92.1% |
Item 1: elect director Mark Garrett | For | 2.82bn | 70.3m | 4.59m | 426.5m | 97.6% |
Item 1: elect director John D. Harris II | For | 2.87bn | 21.0m | 4.70m | 426.5m | 99.3% |
Item 1: elect director Dr. Kristina M. Johnson | For | 2.81bn | 86.3m | 4.30m | 426.5m | 97.0% |
Item 1: elect director Sarah Rae Murphy | For | 2.89bn | 8.2m | 4.38m | 426.5m | 99.7% |
Item 1: elect director Charles H. Robbins | For | 2.62bn | 262.3m | 15.16m | 426.5m | 90.9% |
Item 1: elect director Daniel H. Schulman | For | 2.59bn | 268.5m | 42.21m | 426.5m | 90.6% |
Item 1: elect director Marianna Tessel | For | 2.87bn | 20.8m | 4.37m | 426.5m | 99.3% |
Item 1: elect director Kevin Weil | For | 2.88bn | 9.8m | 4.57m | 426.5m | 99.7% |
Item 2: amend and restate 2005 Stock Incentive Plan (shares authorized to 928.0m) | For | 2.79bn | 93.8m | 15.35m | 426.5m | 96.7% |
Item 3: advisory vote on executive compensation | For | 2.55bn | 314.6m | 34.00m | 426.5m | 89.0% |
Item 4: ratify PricewaterhouseCoopers LLP for fiscal 2026 | For | 3.03bn | 285.5m | 5.10m | 0 | 91.4% |
Item 5: stockholder proposal: report on financial value of inclusion programs (National Center for Public Policy Research) | Against | 30.5m | 2.83bn | 41.84m | 426.5m | 1.1% |
2024: elect director Charles H. Robbins | For | 2.66bn | 243.1m | 16.36m | 468.3m | 91.6% |
2024: advisory vote on executive compensation | For | 2.24bn | 666.1m | 13.03m | 468.3m | 77.1% |
2024: ratify PricewaterhouseCoopers LLP | For | 3.13bn | 255.3m | 4.55m | 0 | 92.5% |
Source: 8-K Item 5.07 filed 17 December 2025; 8-K Item 5.07 filed 11 December 2024; DEF 14A filed 28 October 2025 for proponent and board positions; SEC filings via SEC-API.io
Cisco insiders sold 1.30m shares for $105.78m in the open market in the twelve months to 10 October 2026, 0.03% of 3.94bn shares outstanding, and bought 0; 54,130 of those shares, $6.03m, were sold after FY2026 ended on 25 July 2026. Forms 4 with the Rule 10b5-1 box checked carry 97% of shares sold. Filings: 103 Forms 4, 2 Forms 3, 0 Forms 5, 18 reporting persons.
November 2025 carries 1.08m shares and $84.49m, 80% of sale value in the twelve months; performance based restricted stock units (PRSUs) settled on 10 November 2025. Buy to sell ratio on open market transactions (Form 4 codes P and S): 0.00.
Table 7.1 Insider transactions by month, shares and sale value
| Month | Sold (S) | Bought (P) | Sale value | Sellers | Awards and settlements (A) | Withheld for tax (F) | Transferred to own trust (G) |
|---|---|---|---|---|---|---|---|
Oct 2025 | 0 | 0 | 0 | 0 | 0 | 2,109 | 0 |
Nov 2025 | 1,084,480 | 0 | $84.49m | 7 | 1,678,842 | 926,936 | 0 |
Dec 2025 | 42,654 | 0 | $3.30m | 4 | 28,676 | 2,137 | 6,962 |
Jan 2026 | 0 | 0 | 0 | 0 | 0 | 2,108 | 0 |
Feb 2026 | 43,256 | 0 | $3.32m | 4 | 0 | 35,178 | 0 |
Mar 2026 | 18,300 | 0 | $1.44m | 5 | 1,149 | 2,014 | 0 |
Apr 2026 | 0 | 0 | 0 | 0 | 2,333 | 2,260 | 0 |
May 2026 | 43,428 | 0 | $5.14m | 5 | 0 | 44,898 | 0 |
Jun 2026 | 17,131 | 0 | $2.06m | 3 | 5,354 | 13,657 | 0 |
Jul 2026 | 0 | 0 | 0 | 0 | 0 | 2,259 | 0 |
Aug 2026 | 49,069 | 0 | $5.48m | 6 | 0 | 45,327 | 0 |
Sep 2026 | 5,061 | 0 | $0.55m | 4 | 588,895 | 3,222 | 0 |
Oct 2026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1,303,379 | 0 | $105.78m | 10 | 2,305,249 | 1,082,107 | 6,962 |
Source: Forms 3 and 4 filed 10 Oct 2025 to 10 Oct 2026; SEC filings via SEC-API.io
Chair and CEO Charles H. Robbins sold 665,005 shares for $53.44m, 51% of the total, and reported 769,779 shares and units held on the Form 4 filed 18 September 2026.
Table 7.2 Reporting persons: twelve month sales, plan transactions and latest reported holding
| Insider | Role | Sale filings | Shares sold (S) | Sale value | Sold with Rule 10b5-1 box checked | Awards and settlements (A) | Withheld for tax (F) | Held directly including unvested units | Held indirectly | Latest Form 3 or 4 |
|---|---|---|---|---|---|---|---|---|---|---|
Charles H. Robbins | Chair and CEO | 4 | 665,005 | $53.44m | 665,005 | 1,126,759 | 535,763 | 769,779 | 0 | 0000858877-26-000150 |
Jeetu Patel | President and Chief Product Officer | 4 | 189,483 | $15.26m | 189,483 | 395,283 | 187,678 | 369,818 | 200 | 0000858877-26-000152 |
Dev Stahlkopf | Executive Vice President (EVP) and Chief Legal Officer | 4 | 185,658 | $14.95m | 185,658 | 314,820 | 130,674 | 222,806 | 0 | 0000858877-26-000149 |
Mark Patterson | EVP and CFO | 6 | 93,704 | $8.02m | 93,704 | 167,309 | 64,837 | 258,595 | 0 | 0000858877-26-000151 |
Thimaya Subaiya | EVP, Operations | 7 | 83,031 | $7.01m | 83,031 | 116,585 | 82,673 | 183,351 | 0 | 0002015287-26-000022 |
Oliver Tuszik | EVP, Global Sales | 7 | 30,733 | $2.74m | 30,733 | 128,697 | 66,049 | 232,950 | 0 | 0000858877-26-000148 |
Michael D. Capellas | Director | 1 | 27,000 | $2.08m | 0 | 3,481 | 0 | 146,368 | 0 | 0000858877-25-000222 |
Dr. Kristina M. Johnson | Director | 1 | 13,481 | $1.04m | 0 | 4,632 | 0 | 63,645 | 0 | 0001116268-26-000015 |
M. Victoria Wong | Senior Vice President (SVP) and Chief Accounting Officer to 19 May 2026 | 5 | 13,010 | $1.00m | 13,010 | 9,493 | 13,227 | 26,689 | 0 | 0000858877-26-000070 |
Nichlas A. Fink | SVP and Chief Accounting Officer from 20 May 2026 | 1 | 2,274 | $0.25m | 2,274 | 12,327 | 1,205 | 39,178 | 0 | 0000858877-26-000147 |
Wesley G. Bush | Director | 0 | 0 | 0 | 0 | 438 | 0 | 50,653 | 10,000 | 0000858877-25-000215 |
Marianna Tessel | Director | 0 | 0 | 0 | 0 | 4,389 | 0 | 37,831 | 0 | 0001784171-26-000005 |
John D. Harris II | Director | 0 | 0 | 0 | 0 | 3,481 | 0 | 28,315 | 0 | 0000858877-25-000212 |
Daniel H. Schulman | Director | 0 | 0 | 0 | 0 | 3,481 | 0 | 13,937 | 0 | 0000858877-25-000217 |
Kevin Weil | Director | 0 | 0 | 0 | 0 | 4,779 | 0 | 7,793 | 1,403 | 0000858877-26-000140 |
Peter A. Shimer | Director | 0 | 0 | 0 | 0 | 2,333 | 0 | 2,333 | 0 | 0000858877-26-000052 |
Mark Garrett | Director | 0 | 0 | 0 | 0 | 3,481 | 0 | 0 | 40,409 | 0000858877-25-000224 |
Sarah Rae Murphy | Director | 0 | 0 | 0 | 0 | 3,481 | 0 | 0 | 19,306 | 0000858877-25-000223 |
Total | 40 | 1,303,379 | $105.78m | 1,262,898 | 2,305,249 | 1,082,107 |
Source: Forms 3 and 4 linked in the table; Form 4 filer names that differ from the proxy: Patel Jeetendra I, Stahlkopf Deborah L, Wong Maria Victoria; SEC filings via SEC-API.io
Table 7.3 Ten largest open market sales by value
| Date | Insider | Role | Shares | Price as reported | Value | Held after transaction | Form 4 |
|---|---|---|---|---|---|---|---|
17 Nov 2025 | Charles H. Robbins | Chair and CEO | 150,546 | $77.83 | $11.72m | 952,201 | 0000858877-25-000176 |
17 Nov 2025 | Charles H. Robbins | Chair and CEO | 131,314 | $78.95 | $10.37m | 820,887 | 0000858877-25-000176 |
14 Nov 2025 | Charles H. Robbins | Chair and CEO | 131,920 | $78.20 | $10.32m | 1,102,747 | 0000858877-25-000176 |
14 Nov 2025 | Dev Stahlkopf | EVP and Chief Legal Officer | 111,081 | $78.20 | $8.69m | 196,738 | 0000858877-25-000178 |
14 Nov 2025 | Jeetu Patel | President and Chief Product Officer | 110,996 | $78.20 | $8.68m | 281,108 | 0000858877-25-000177 |
18 Nov 2025 | Charles H. Robbins | Chair and CEO | 82,742 | $77.17 | $6.38m | 738,145 | 0000858877-25-000176 |
14 Nov 2025 | Charles H. Robbins | Chair and CEO | 51,028 | $77.37 | $3.95m | 1,234,667 | 0000858877-25-000176 |
18 Nov 2025 | Mark Patterson | EVP and CFO | 48,632 | $77.16 | $3.75m | 229,181 | 0000858877-25-000182 |
19 Nov 2025 | Thimaya Subaiya | EVP, Operations | 39,976 | $78.50 | $3.14m | 179,780 | 0000858877-25-000183 |
14 Nov 2025 | Dev Stahlkopf | EVP and Chief Legal Officer | 37,723 | $77.38 | $2.92m | 307,819 | 0000858877-25-000178 |
Source: Forms 4 linked in the table; SEC filings via SEC-API.io
Shares withheld for tax total 1.08m, $81.89m at reported prices, 0.83 times shares sold.
Table 7.4 Insider transactions by type
| Type | Code | Transactions | Insiders | Shares or units | Value at reported price |
|---|---|---|---|---|---|
Open market purchase | P | 0 | 0 | 0 | 0 |
Open market sale | S | 95 | 10 | 1,303,379 | $105.78m |
Shares withheld for tax on vesting | F | 45 | 8 | 1,082,107 | $81.89m |
PRSUs settled on 10 Nov 2025, with dividend equivalents | A | 7 | 7 | 1,678,842 | n/a |
Restricted stock units (RSUs) granted to officers, 3 Jun and 16 Sep 2026 | A | 8 | 7 | 592,431 | n/a |
Stock or deferred units awarded to directors | A | 9 | 9 | 30,181 | n/a |
Shares or deferred units in lieu of director cash fees | A | 11 | 4 | 3,795 | $0.36m |
Transfer from direct holding to own trust | G | 2 | 2 | 6,962 | n/a |
Option exercise | M | 0 | 0 | 0 | 0 |
Source: Forms 4 filed 10 Oct 2025 to 10 Oct 2026; SEC filings via SEC-API.io
Form 144 notices cover 1.58m shares at $127.14m stated market value, 0.04% of shares outstanding; 42 of 47 state a Rule 10b5-1 plan adoption date.
Table 7.5 Form 144 notices filed 10 Oct 2025 to 10 Oct 2026, by person
| Person for whose account | Relationship | Notices | Filed | Shares to be sold | Stated market value | Sold on Forms 4 | Form 144 |
|---|---|---|---|---|---|---|---|
Charles H. Robbins | Director | 6 | 14 Nov 2025 to 14 Aug 2026 | 665,005 | $53.29m | 665,005 | 1, 2, 3, 4, 5, 6 |
Richard Scott Herren | Officer | 2 | 14 Nov 2025 to 19 Nov 2025 | 255,578 | $19.78m | 0 | 1, 2 |
Jeetu Patel | Officer | 4 | 14 Nov 2025 to 14 Aug 2026 | 189,483 | $15.17m | 189,483 | 1, 2, 3, 4 |
Dev Stahlkopf | Officer | 4 | 14 Nov 2025 to 14 Aug 2026 | 185,658 | $14.86m | 185,658 | 1, 2, 3, 4 |
Mark Patterson | Officer | 6 | 18 Nov 2025 to 11 Sep 2026 | 93,704 | $8.04m | 93,704 | 1, 2, 3, 4, 5, 6 |
Thimaya Subaiya | Officer | 7 | 19 Nov 2025 to 14 Sep 2026 | 83,031 | $6.95m | 83,031 | 1, 2, 3, 4, 5, 6, 7 |
Oliver Tuszik | Officer | 7 | 14 Nov 2025 to 14 Sep 2026 | 30,733 | $2.73m | 30,733 | 1, 2, 3, 4, 5, 6, 7 |
Michael D. Capellas | Director | 1 | 18 Dec 2025 | 27,000 | $2.05m | 27,000 | 1 |
Daniel H. Schulman | Director | 1 | 26 May 2026 | 14,080 | $1.67m | 0 | 1 |
M. Victoria Wong | Officer | 7 | 24 Nov 2025 to 4 Jun 2026 | 15,576 | $1.31m | 13,010 | 1, 2, 3, 4, 5, 6, 7 |
Dr. Kristina M. Johnson | Director | 1 | 18 Dec 2025 | 13,481 | $1.04m | 13,481 | 1 |
Nichlas A. Fink | Officer | 1 | 8 Sep 2026 | 2,274 | $0.25m | 2,274 | 1 |
Total | 47 | 1,575,603 | $127.14m | 1,303,379 |
Source: Forms 144 linked in the table; SEC filings via SEC-API.io
Table 7.6 Forms 3 filed and board appointments, 10 Oct 2025 to 10 Oct 2026
| Person | Role | Effective | Appointment 8-K | Form 3 filed | Securities on Form 3 | Form 3 |
|---|---|---|---|---|---|---|
Peter A. Shimer | Director | 6 Apr 2026 | 0000858877-26-000048 | 7 Apr 2026 | 0 | 0000858877-26-000051 |
Nichlas A. Fink | SVP and Chief Accounting Officer | 20 May 2026 | 0000858877-26-000057 | 26 May 2026 | 29,804 | 0000858877-26-000090 |
Girish D. Rishi | Director | 9 Oct 2026 | 0000858877-26-000156 | Forms 3 filed by 10 Oct 2026: 0 | n/a | n/a |
Source: Forms 3 and 8-K filings linked in the table; SEC filings via SEC-API.io
Cisco's 10-K FY2026 carries 38 risk factors in 13,047 words under the same 38 headings as the 10-K FY2025 (13,231 words); 13 gained substance, led by a cloud factor rewritten around AI infrastructure sales concentrated among a limited number of hyperscaler customers. Risk factors added: 0. Risk factors dropped: 0.
Table 8.1 Risk factor count, word count and status by category, FY2026 against FY2025
| Category | Count FY2025 | Count FY2026 | Words FY2025 (headings and body) | Words FY2026 (headings and body) | Change in words | Substance added | Text removed | Edited (same substance, shorter or reordered wording) | Unchanged |
|---|---|---|---|---|---|---|---|---|---|
Business and industry | 30 | 30 | 10,465 | 10,078 | (387) | 9 | 5 | 15 | 1 |
Intellectual property | 3 | 3 | 905 | 818 | (87) | 1 | 0 | 2 | 0 |
Cybersecurity, privacy and regulation | 4 | 4 | 1,652 | 1,942 | 290 | 3 | 0 | 1 | 0 |
Ownership of stock | 1 | 1 | 209 | 209 | 0 | 0 | 0 | 0 | 1 |
Total | 38 | 38 | 13,231 | 13,047 | (184) | 13 | 5 | 18 | 2 |
Source: 10-K FY2025, 10-K FY2026; SEC filings via SEC-API.io
Table 8.2 Item 1A risk factors in the FY2026 10-K and change against the FY2025 10-K
| Category | Risk factor | Words FY2026 | Change in words | Status | What changed |
|---|---|---|---|---|---|
Business and industry | Fluctuating results | 374 | (33) | Edited | Factor list regrouped; mix of cloud based and on premise software sales named as a variable; "Internet businesses" replaced by cloud customers. |
Business and industry | Economic conditions and geopolitics | 238 | (62) | Text removed | Sentence on reports of US government intelligence gathering methods and their effect on customer perception removed; government disruptions or shutdowns added. |
Business and industry | Revenue predictability | 506 | (193) | Text removed | Paragraph on excess and obsolete inventory charges from higher purchase commitments removed, with its cross reference to MD&A; shipping patterns added beside sales patterns. |
Business and industry | Supply chain and component supply | 1,237 | 72 | Substance added | Names "the memory shortages experienced in fiscal 2026" and rising cost of constrained memory; adds purchase commitments above actual requirements, higher deposits and prepayments, losses on purchase commitments and demand that is hard to predict in AI infrastructure; supplier settlement sentence removed. |
Business and industry | Gross margin | 392 | 17 | Substance added | Higher semiconductor and memory cost described as seen in fiscal 2026 and expected to continue; mix of cloud based and on premise software added; statement that product gross margin rose in fiscal 2025 removed. |
Business and industry | Service provider and cloud sales | 630 | 183 | Substance added | Heading now covers AI infrastructure sales to large cloud and hyperscaler customers that "may be concentrated among a limited number of customers"; adds delay, reduction or cancellation of deployments, internal development by customers and customized products with supply commitments. |
Business and industry | Distribution model | 400 | (11) | Edited | Sentences shortened by 11 words. |
Business and industry | Competition | 743 | 154 | Substance added | Adds that AI and cloud customers select network architectures before products; names semiconductor companies, systems providers and cloud providers as competitors; adds that hyperscalers can design their own networking equipment, semiconductors and software; adds price reductions and loss of market share. |
Business and industry | Channel inventory | 187 | (48) | Edited | Sentence on higher purchase commitments in periods of supply constraint removed; remaining text shortened. |
Business and industry | AI development and use | 368 | 75 | Substance added | Adds agentic AI systems: unauthorized actions, privilege escalation, exploitation by malicious actors and behavior that is harder to monitor and control. |
Business and industry | Software subscription offerings | 575 | (15) | Substance added | Adds that exposure to cyber attacks on cloud services grows as AI capabilities spread among threat actors; date of the Splunk acquisition removed. |
Business and industry | New products and technology trends | 628 | (40) | Substance added | Adds hyperscaler requirements on performance, cost and power efficiency, Cisco Silicon One and optics as strategic priorities, and pace of semiconductor and optical design; list of product success factors removed. |
Business and industry | Restructuring and impairments | 319 | 31 | Substance added | Adds the restructuring plan initiated in Q4 FY2026, expected to be substantially completed by the end of FY2027. |
Business and industry | Long term investment | 179 | 2 | Unchanged | Text identical apart from "results of operations" replacing "operating results". |
Business and industry | Acquisitions | 398 | (95) | Edited | Risk list condensed by 95 words; Splunk removed as the example of a large acquired company. |
Business and industry | New and developing markets | 163 | (13) | Edited | Rewritten in shorter sentences; closing sentence on harm to results added. |
Business and industry | Strategic alliances | 172 | (20) | Edited | Rewritten in shorter sentences; competing and cooperating with the same partner kept. |
Business and industry | Product quality | 214 | 13 | Edited | Defects described as "isolated or systemic"; cross reference to the cybersecurity risk factors added. |
Business and industry | Global operations | 248 | (118) | Edited | Country risk list converted to five bullets and cut by 118 words; pandemics, tariffs and China and Taiwan relations kept. |
Business and industry | Customer credit risk | 188 | (88) | Text removed | Statement of typical payment terms of 30 days in the United States removed; reference to bankruptcies among Internet businesses and service providers removed. |
Business and industry | Investment portfolio | 170 | 1 | Edited | Privately held investments renamed non marketable equity securities; possible loss now reads "all or part of" the investments. |
Business and industry | Currency exchange rates | 118 | (15) | Edited | Sentences shortened by 15 words. |
Business and industry | Key personnel | 223 | (25) | Edited | Sentences shortened by 25 words; claims of improper hiring practices kept. |
Business and industry | Claims and litigation | 143 | (51) | Text removed | Example of the supplier dispute settled on 26 August 2025 removed; note reference moved from Note 14 to Note 13. |
Business and industry | Counterfeit products | 148 | (4) | Edited | Rewritten in shorter sentences; adds that enforcement efforts "in certain cases" may be unsuccessful. |
Business and industry | Income taxes | 301 | (91) | Text removed | Paragraph on the OECD Pillar Two framework and its 15% minimum tax removed (91 words net). |
Business and industry | Natural catastrophes and climate | 165 | (24) | Edited | Wildfires, storms, drought and sea level rise moved into the list of events at customer and supplier sites. |
Business and industry | Terrorism and war | 184 | 18 | Substance added | Adds restrictions "arising out of the current conflicts and wars in the Middle East" beside those tied to the Russia and Ukraine war. |
Business and industry | Debt | 222 | 2 | Edited | Figures updated: senior notes $23.0bn (FY2025 $24.8bn), commercial paper $6.7bn (FY2025 $3.5bn) under a $15.0bn program. |
Business and industry | Environmental, social and governance matters | 245 | (9) | Edited | Examples "environmental sustainability and climate change" removed; assumptions now cover product energy consumption and clean energy in electric grids. |
Intellectual property | Enforcement of proprietary rights | 268 | (50) | Edited | Rewritten and cut by 50 words; limits on protection for works made with generative AI tools kept. |
Intellectual property | Infringement claims | 422 | (30) | Substance added | Developments in patent policy and practice at the US Patent and Trademark Office added as a driver of more claims; acquisition related exposure moved up. |
Intellectual property | Third party licenses | 128 | (7) | Edited | Sentences shortened by 7 words; renewal of licenses added beside obtaining them. |
Cybersecurity, privacy and regulation | Cyber attacks and data breaches | 631 | 48 | Substance added | AI capabilities described as raising the speed, scale and effectiveness of attacks, "further reducing the time to identify and mitigate threats"; insider threats and criminals named. |
Cybersecurity, privacy and regulation | Vulnerabilities and security defects | 755 | 238 | Substance added | Adds 238 words: AI enabled discovery and exploitation of vulnerabilities with little or no delay, chaining of low severity vulnerabilities, preliminary mitigations, post quantum cryptography and security practices of acquired companies. |
Cybersecurity, privacy and regulation | Data protection and privacy | 271 | 2 | Substance added | EU Data Act and industrial data added beside the General Data Protection Regulation; California Privacy Rights Act replaces the California Consumer Privacy Act. |
Cybersecurity, privacy and regulation | Product and service regulation | 285 | 2 | Edited | Sourcing, sovereignty and localization added to the list of customer procurement requirements. |
Ownership of stock | Stock price volatility | 209 | 0 | Unchanged | Text identical at 209 words. |
Source: 10-K FY2025, 10-K FY2026; SEC filings via SEC-API.io
Hyperscaler concentration, agentic AI and prepayment text first appears in the 10-K filed 2 September 2026; memory supply and AI enabled exploitation entered through the FY2026 10-Q filings.
Table 8.3 Filing in which selected Item 1A changes first appear
| Filing | Filed | Changes first appearing in Item 1A |
|---|---|---|
| 18 Nov 2025 | Memory supply constraints seen in Q1 FY2026 named in the supply chain factor; customers for Cisco Silicon One commitments described as hyperscalers, previously webscale; EU Data Act and California Privacy Rights Act named; sovereignty added to procurement requirements. | |
| 17 Feb 2026 | Statement that Cisco has been and expects to continue to be adversely impacted by higher cost of constrained memory components; memory components added to new purchase commitments; sentence on US government intelligence gathering methods removed; US Patent and Trademark Office policy added to infringement claims. | |
| 19 May 2026 | AI enabled identification and exploitation of vulnerabilities with little or no delay; post quantum cryptography; restructuring plan initiated in Q4 FY2026; AI mentions rise from 20 to 24. | |
| 2 Sep 2026 | Cloud factor heading extended to AI infrastructure and customer concentration; agentic AI; deposits and prepayments with suppliers; hyperscalers that design their own equipment; OECD Pillar Two paragraph, supplier settlement example and 30 day payment terms removed; AI mentions rise to 36. |
Source: 10-Q Q1 FY2026, 10-Q Q2 FY2026, 10-Q Q3 FY2026, 10-K FY2026; SEC filings via SEC-API.io
FY2026 10-K states that much of the purchase commitments supports products sold to hyperscalers and other large customers, whose orders may be canceled, rescheduled or modified with limited notice. Charges for excess inventory and purchase commitments were $387m in FY2026 and reduce product gross margin.
Table 8.4 Filed figures behind the supply chain risk factor
| Measure | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
Inventory purchase commitments due in 1 to 3 years | $2.6bn | $320m | n/a |
Inventory purchase commitments due in 3 to 5 years | $266m | $77m | n/a |
Inventory deposits and prepayments | $1.1bn | $825m | $973m |
Liability for purchase commitments above demand forecasts | $294m | $206m | $498m |
Provisions for inventory and purchase commitment liability, in cost of sales | $387m | $493m | $819m |
Source: 10-K FY2025, 10-K FY2026 (Item 7 and Notes 6, 13 and 18); balances at fiscal year end; SEC filings via SEC-API.io
Asserted Brazilian tax claims total $1.44bn at 25 July 2026 ($1.25bn a year earlier), of which interest is $969m.
Table 8.5 Legal proceedings in the notes to the financial statements
| Matter | FY2026 10-K, Note 13(f) | FY2025 10-K, Note 14(f) |
|---|---|---|
Brazil import tax claims for calendar years 2004 to 2007 | Tax $153m, interest $969m, penalties $315m; likelihood and range of loss stated as undeterminable; final judicial determination expected in several years | Tax $141m, interest $816m, penalties $289m; same assessment |
Centripetal Networks patent cases (United States, Germany, France) | Federal Circuit affirmed the US finding of no infringement on 29 April 2026; German court gave a preliminary opinion of no infringement on 2 April 2026, related invalidity appeal hearing set for 10 November 2026; final hearing in France set for 8 October 2026 | US appeals pending; German appeals pending; French hearing expected in Q3 of calendar 2026; damages, if any, assessed as immaterial |
Ramot at Tel Aviv University patent cases (Cisco and Acacia) | Delaware court granted summary judgment of no infringement on all patents in suit before trial; Ramot appeal to the Federal Circuit ongoing; damages, if any, assessed as immaterial | Delaware trial set for 3 November 2025; Texas and Delaware infringement cases stayed |
Egenera patent case | 0 mentions | Federal Circuit affirmed judgment in favor of Cisco on 7 July 2025 |
Supplier dispute over long term supply arrangements | MD&A cites the fiscal 2025 charge as absent in fiscal 2026 | Settled 26 August 2025: $355m charge in Q4 FY2025, $563m of escrow released to Cisco, about $450m of prepayments forfeited (Note 21) |
Source: 10-K FY2025, 10-K FY2026; SEC filings via SEC-API.io
Non marketable equity securities rose to $4.0bn from $1.9bn, including $1.4bn of net unrealized gains in FY2026; Item 7A adds that the carrying amount may fall if later transactions occur at lower valuations.
Table 8.6 Item 7A market risk disclosures as filed
| Measure | 25 Jul 2026 | 26 Jul 2025 |
|---|---|---|
Available for sale debt investments, fair value | $8.34bn | $7.38bn |
Fair value after a 150 basis point rate rise | $8.26bn | $7.31bn |
Fair value after a 150 basis point rate fall | $8.42bn | $7.45bn |
Financing receivables, carrying value | $8.3bn | $6.5bn |
Change in financing receivables fair value for 50 basis points | about $0.1bn | about $0.1bn |
Senior fixed rate notes, principal | $23.0bn | $24.8bn |
Senior fixed rate notes, fair value | $22.7bn | $25.0bn |
Change in fixed rate debt fair value for 50 basis points | about $0.7bn | about $0.8bn |
Marketable equity securities, fair value | $361m | $383m |
Non marketable equity securities, carrying amount | $4.0bn | $1.9bn |
Foreign exchange forwards purchased, notional | $4.09bn | $4.50bn |
Foreign exchange forwards sold, notional | $4.60bn | $4.48bn |
Share of operating expenses in US dollars | about 75% | about 75% |
Currency effect on operating expenses for the fiscal year, net of hedging | $195m increase, 0.8% | $16m decrease, 0.1% |
Source: 10-K FY2025, 10-K FY2026 (Item 7A); SEC filings via SEC-API.io
Table 8.7 Item 1C cybersecurity disclosure, FY2026 against FY2025
| Topic | FY2026 10-K | FY2025 10-K |
|---|---|---|
Program lead | Chief Security and Trust Officer, reporting to the Executive Vice President, Operations; over 25 years in information technology and security roles | Same |
Board oversight | Audit Committee receives reports at least four times a year and a live presentation at least twice a year | Same |
Threat intelligence | Security and Trust Organization works with the Talos Threat Intelligence Group, governments and peer companies | Same |
Material effect | Company states no material effect on business, results or financial condition from cybersecurity risks to date, including previously identified incidents | Same |
Source: 10-K FY2025, 10-K FY2026 (Item 1C); SEC filings via SEC-API.io
Three sets of stated assumptions for FY2028 to FY2030 give arithmetic outcomes of $54, $117 and $241 per share at end FY2030, against a close of $118.39 on 9 October 2026. That close is 35.6x FY2026 diluted GAAP EPS of $3.33 and 29.4x the $4.03 midpoint of company FY2027 guidance. Dividends of $0.42 per quarter (1.4% yield) are excluded from every implied price.
Table 9.1 Share price range, price change and further multiples
| Measure | Value | Basis |
|---|---|---|
52 week range | $66.81 to $130.37 | 52 weeks to 9 October 2026 |
Change since October 2021 month end | 112% | From $55.97 |
Change since 31 December 2025 | 53.7% | From $77.03 |
P / E on FY2027 guidance | 29.4x | $4.03 midpoint of company guidance for diluted GAAP EPS |
Price / non GAAP EPS | 27.3x | Company non GAAP EPS $4.33, FY2026 |
EV / operating income | 31.3x | EV $480.4bn over FY2026 operating income $15.37bn |
FCF yield | 2.7% | FY2026 FCF $12.77bn over market cap $466.8bn |
Source: 10-K FY2026, 8-K Exhibit 99.1 of 12 August 2026; SEC filings via SEC-API.io; Market data, 9 October 2026 (month end closes before October 2025: single source)
Shares closed at $113.47 on 13 August 2026, a change of (8.4)% from the $123.88 close on 12 August 2026, the day of the Q4 FY2026 release.
Table 9.2 Last four results releases and share price change over each release month
| Release | Quarter | Revenue growth year on year | Change over release month |
|---|---|---|---|
12 November 2025 | Q1 FY2026 | 7.5% | 5.2% |
11 February 2026 | Q2 FY2026 | 9.7% | 1.5% |
13 May 2026 | Q3 FY2026 | 12.0% | 31.6% |
12 August 2026 | Q4 FY2026 | 17.6% | (4.7)% |
Source: 10-Q Q1 FY2026, 10-Q Q2 FY2026, 10-Q Q3 FY2026, 8-K Exhibit 99.1 of 12 August 2026; SEC filings via SEC-API.io; Market data, 9 October 2026
Table 9.3 FY2027 estimate build
| Item | FY2026 filed | Company guidance | FY2027 estimate | Basis of estimate |
|---|---|---|---|---|
Revenue | $63.33bn | $72.2bn to $73.4bn | $72.80bn | Guidance midpoint |
Revenue growth | 11.8% | 14.0% to 15.9% | 15.0% | Guidance midpoint |
Gross margin (GAAP) | 64.5% | 63% to 64%, Q1 FY2027 | 63.5% | Q1 FY2027 guidance midpoint |
Diluted GAAP EPS | $3.33 | $4.00 to $4.06 | $4.03 | Guidance midpoint |
Non GAAP EPS | $4.33 | $5.05 to $5.11 | $5.08 | Guidance midpoint |
Effective tax rate (GAAP) | 17.1% | About 14.5% | 14.5% | Guidance |
Diluted shares | 3.99bn | n/a | 3.98bn | Q4 FY2026 diluted shares |
Net income | $13.27bn | n/a | $16.06bn | EPS times diluted shares |
Interest and other, net | $641m | n/a | ($757m) | FY2026 non GAAP amount, which excludes $1.40bn of investment gains |
Operating income (GAAP) | $15.37bn | n/a | $19.54bn | Net income grossed up for tax, less interest and other |
Operating margin (GAAP) | 24.3% | 28% to 29%, Q1 FY2027 | 26.8% | Operating income over revenue |
FCF | $12.77bn | n/a | $14.68bn | FY2026 FCF margin of 20.2% |
Source: 10-K FY2026, 8-K Exhibit 99.1 of 12 August 2026; SEC filings via SEC-API.io
Base case is an estimate under the assumptions in Table 9.4. Its implied price falls below the 9 October 2026 close if revenue growth is under 8.5% per year, operating margin under 27.4% or exit P / E under 23.3x.
Table 9.4 Scenario assumptions and FY2030 outcomes
| Line | Worst | Base | Best |
|---|---|---|---|
Revenue growth per year, FY2028 to FY2030 (assumption) | 2% | 8% | 14% |
Gross margin (assumption) | 62.5% | 64.0% | 65.0% |
Operating margin (GAAP) (assumption) | 22% | 27% | 30% |
FCF margin (assumption) | 19% | 22% | 26% |
Diluted share count change per year (assumption) | 0.0% | (0.5)% | (1.5)% |
Exit P / E on FY2030 EPS (assumption; July month end P / E, FY2022 to FY2026: low 16.1x, average 22.7x, high 34.8x) | 16x | 23x | 35x |
Interest and other, net, per year (assumption) | ($757m) | ($757m) | ($757m) |
Effective tax rate (assumption) | 17.0% | 17.0% | 17.0% |
Starting revenue, FY2027 estimate | $72.80bn | $72.80bn | $72.80bn |
Starting diluted shares, FY2027 estimate | 3.98bn | 3.98bn | 3.98bn |
FY2030 revenue | $77.26bn | $91.71bn | $107.86bn |
FY2030 gross profit | $48.28bn | $58.69bn | $70.11bn |
FY2030 operating income | $17.00bn | $24.76bn | $32.36bn |
FY2030 net income | $13.48bn | $19.92bn | $26.23bn |
FY2030 FCF | $14.68bn | $20.18bn | $28.04bn |
FY2030 diluted shares | 3.98bn | 3.92bn | 3.81bn |
FY2030 diluted EPS | $3.38 | $5.08 | $6.89 |
Implied price, end FY2030, undiscounted | $54 | $117 | $241 |
Against close of $118.39 | (54)% | (1)% | 104% |
FCF, FY2028 to FY2030 cumulative | $43.18bn | $56.15bn | $74.22bn |
Source: 10-K FY2026, 8-K Exhibit 99.1 of 12 August 2026; SEC filings via SEC-API.io; Market data, 9 October 2026
Table 9.5 Scenario paths, FY2028 and FY2029
| Case | Fiscal year | Revenue | Operating income | FCF | Diluted EPS |
|---|---|---|---|---|---|
Worst | FY2028 | $74.26bn | $16.34bn | $14.11bn | $3.25 |
Worst | FY2029 | $75.74bn | $16.66bn | $14.39bn | $3.31 |
Base | FY2028 | $78.62bn | $21.23bn | $17.30bn | $4.29 |
Base | FY2029 | $84.91bn | $22.93bn | $18.68bn | $4.67 |
Best | FY2028 | $82.99bn | $24.90bn | $21.58bn | $5.11 |
Best | FY2029 | $94.61bn | $28.38bn | $24.60bn | $5.93 |
Source: scenario arithmetic on inputs in Table 9.4; starting point from 8-K Exhibit 99.1 of 12 August 2026; SEC filings via SEC-API.io
Table 9.6 Best case factors and the filed data point for each
| Factor | Filed data point | Best case input it supports |
|---|---|---|
Product orders | Q4 FY2026 product orders up 35% year on year, 25% excluding hyperscalers; networking product orders up 40% | Revenue growth of 14% per year |
AI infrastructure demand from hyperscalers | Orders of $9.3bn in FY2026, $4.0bn of them in Q4; revenue of about $4.0bn in FY2026 and $7.5bn expected in FY2027; about 6% of FY2026 revenue against less than 2% in FY2025 | Revenue growth of 14% per year |
Networking revenue | $34.67bn in FY2026, up 22%; product revenue up 16%, services revenue flat | Revenue growth of 14% per year |
Contracted future revenue | RPO of $46.73bn at 25 July 2026, up 7%; product RPO up 9% | Revenue growth of 14% per year |
Supply secured | Inventory purchase commitments of $17.17bn, up 126% from $7.60bn; $14.34bn due within one year; inventories $5.69bn, up 80% | Revenue growth of 14% per year |
Gross margin | 64.5% in FY2026 against 64.9% in FY2025; the 10-K attributes the product margin decrease to product mix and higher memory costs | Gross margin of 65.0% |
Operating expense ratio | GAAP operating margin of 24.3% in FY2026 against 20.8%; research, sales and administrative expenses down 3.4 points of revenue; Q1 FY2027 guidance of 28% to 29% | Operating margin of 30% |
Capital return | Repurchases of $6.11bn for 76m shares in FY2026; $8.1bn authorization remaining; diluted share count change of (0.3)% in FY2026 | Share count change of (1.5)% per year |
Source: 10-K FY2026, 8-K Exhibit 99.1 of 12 August 2026; SEC filings via SEC-API.io
Table 9.7 Diluted share count change and P / E at July month end, FY2022 to FY2026 and FY2027 estimate
| Measure | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | FY2027 estimate |
|---|---|---|---|---|---|---|
Diluted share count change | (1.0)% | (2.1)% | (1.0)% | (1.6)% | (0.3)% | (0.1)% |
P / E at July month end (FY2027 estimate: 9 October 2026 close) | 16.1x | 17.0x | 19.1x | 26.7x | 34.8x | 29.4x |
Source: 10-K FY2022, 10-K FY2024, 10-K FY2026, 8-K Exhibit 99.1 of 12 August 2026; SEC filings via SEC-API.io; Market data, 9 October 2026
Exit P / E moves the base case implied price between $81 and $178, revenue growth between $98 and $138, and operating margin between $94 and $130.
Every filing referenced in this analysis, sorted by form and then by date. Each accession number links to the filing on sec.gov. Count: 181 filings.
Table A.1 Cisco Systems, Inc. filings, with ownership filings by holders and insiders
Table A.2 Filings of peers and other companies
| Company | Form | Period or filing date | Accession number |
|---|---|---|---|
| Alphabet | 10-K | 31 Dec 2025 | 0001652044-26-000018 |
| Alphabet | 10-Q | 30 Jun 2026 | 0001652044-26-000071 |
| Amazon | 10-K | 31 Dec 2025 | 0001018724-26-000004 |
| Amazon | 10-Q | 30 Jun 2026 | 0001018724-26-000026 |
| Arista Networks | 10-K | 31 Dec 2025 | 0001596532-26-000013 |
| Arista Networks | 10-Q | 30 Jun 2026 | 0001596532-26-000175 |
| Arista Networks | 10-Q | 30 Jun 2025 | 0001596532-25-000216 |
| Broadcom | 10-K | 2 Nov 2025 | 0001730168-25-000121 |
| Broadcom | 10-Q | 2 Aug 2026 | 0001730168-26-000080 |
| Broadcom | 10-Q | 3 Aug 2025 | 0001730168-25-000098 |
| Ciena | 10-K | 1 Nov 2025 | 0001628280-25-056698 |
| Ciena | 10-Q | 1 Aug 2026 | 0001628280-26-060361 |
| Ciena | 10-Q | 2 Aug 2025 | 0000936395-25-000041 |
| Fortinet | 10-K | 31 Dec 2025 | 0001262039-26-000007 |
| Fortinet | 10-Q | 30 Jun 2026 | 0001262039-26-000021 |
| Fortinet | 10-Q | 30 Jun 2025 | 0001262039-25-000028 |
| Hewlett Packard Enterprise | 10-K | 31 Oct 2025 | 0001645590-25-000130 |
| Hewlett Packard Enterprise | 10-Q | 31 Jul 2026 | 0001645590-26-000080 |
| Hewlett Packard Enterprise | 10-Q | 31 Jul 2025 | 0001645590-25-000101 |
| Meta | 10-K | 31 Dec 2025 | 0001628280-26-003942 |
| Meta | 10-Q | 30 Jun 2026 | 0001628280-26-050705 |
| Microsoft | 10-K | 30 Jun 2026 | 0001193125-26-323660 |
| NVIDIA | 10-K | 25 Jan 2026 | 0001045810-26-000021 |
| NVIDIA | 10-Q | 26 Jul 2026 | 0001045810-26-000075 |
| NVIDIA | 10-Q | 27 Jul 2025 | 0001045810-25-000209 |
| Oracle | 10-K | 31 May 2026 | 0001193125-26-277521 |
| Oracle | 10-Q | 31 Aug 2026 | 0001193125-26-389274 |
| Palo Alto Networks | 10-K | 31 Jul 2026 | 0001327567-26-000023 |
This report is for information only and is not financial advice.
October 12, 2026·72 min read
October 12, 2026·69 min read