October 6, 2026·32 min read

QUALCOMM Incorporated (QCOM), Financial Analysis

Insights derived from analysing SEC filings. Independent analysis, not a publication of the SEC.

Figures come from Forms 10-K for FY2021 to FY2025, Forms 10-Q for FY2025 and FY2026, and Forms 8-K from Oct 2024 to Sep 2026 with their quarterly earnings exhibits 99.1. Other sources are proxy statements of 2025 and 2026, Schedules 13G, Forms 13F, Forms 4 and 144 and a Form S-3 filed under central index key 804328, and comparable filings of nine peers. The Sources appendix lists accession numbers of the filings used. Fiscal years end on the last Sunday of September. Share price is the close of 5 October 2026.

Revenue TTM
$44.07bn
down 0.7% in 9M FY2026
Handsets Q3 FY2026
$5.09bn
down 20%; automotive up 61%
Core operating margin TTM
25.0%
GAAP 23.2%
Share price
$180.79
close of 5 Oct 2026
P/E, TTM non GAAP
15.9x
on $11.36 of non GAAP EPS; 20.5x on core EPS
Scenario values, end FY2029
$65 / 182 / 301
worst / base / best case per share

Key conclusions

  1. Handset revenue is falling and automotive revenue is growing. Q3 FY2026 revenue (to 28 Jun 2026) was $9.95bn, down 4%. Handset chip revenue fell 20% to $5.09bn. Automotive rose 61% to $1.59bn and IoT rose 9% to $1.83bn. Automotive and IoT were 40% of chip revenue, against 30% a year earlier. Q4 FY2026 guidance is $9.7bn to 10.5bn, down 10% at the midpoint.
  2. Margins fell. Core operating margin was 19.6% in Q3 FY2026, against 28.1% a year earlier and 28.6% in FY2025. The 10-Q cites higher product costs, lower revenue and higher R&D. The Q3 release cites higher wafer, assembly, test, packaging and memory costs and states that Qualcomm is raising product prices.
  3. Apple and memory supply reduce handset demand. The 10-Q states that Apple uses its own modem in certain smartphones and that this will have a significant negative effect on chip revenue. It also states that memory supply constraints and price increases reduce demand from several handset makers. Inventory rose to $8.38bn from $6.53bn at FY2025 year end.
  4. Data Center revenue is small today. Nonreportable segments, which hold Data Center, had revenue of $165m and a pre tax loss of $214m in Q3 FY2026. Qualcomm bought Alphawave for $2.3bn and Modular for about $3.1bn. On 3 Sep 2026 it issued Amazon a warrant for up to 25.0m shares at $161.26. Shares vest as Amazon orders and buys server chip products, up to $60bn of payments (8-K of 8 Sep 2026).
  5. Shares trade at 15.9x TTM non GAAP EPS. TTM non GAAP EPS was $11.36. Core EPS, which counts stock compensation as a cost, was $8.83, a P/E of 20.5x at $180.79. TTM GAAP EPS was $8.64. Dividend yield is 2.0%. Qualcomm bought back $6.81bn of stock in nine months, with $20.6bn still authorized at 28 Jun 2026.
  6. Scenario values for end FY2029 are $65 (worst), $182 (base) and $301 (best) per share. Current price is 34x worst case, 17x base case and 12x best case FY2029 core EPS. In the sensitivity analysis, the exit P/E, non handset revenue and core margin move value the most.

Views on these results differ. Arguments for a lower valuation cite Apple's move to its own modems, lower handset demand, falling margins, 46% of FY2025 revenue from customers based in China and license agreements that expire between FY2027 and FY2031. Arguments for a higher valuation cite automotive growth of 38% in nine months, the Amazon collaboration, the company target of $40bn of non handset revenue by FY2029, a 73% pre tax margin in licensing and buybacks.

1 Revenue and business model

Qualcomm designs chips and licenses patents and reports three segments. QCT (Qualcomm CDMA Technologies) is the chip business: it sells Snapdragon processors, modems and radio chips for handsets, cars and IoT devices, a group that includes PCs and industrial equipment. QTL (Qualcomm Technology Licensing) licenses cellular patents to device makers for a royalty on each device sold. QSI (Qualcomm Strategic Initiatives) holds venture investments. Handsets were 59% of TTM revenue, automotive and IoT 27% and licensing 13%. Customers based in China were 46% of FY2025 revenue.

  • Customers. Apple, Samsung and Xiaomi each made up 10% or more of FY2025 revenue (10-K). Two customers were 24% and 20% of nine month FY2026 revenue.
  • Apple modem transition. Apple buys modems without Qualcomm application processors. The FY2025 10-K states that Apple began using its own modem and will increasingly do so. On the Q3 FY2026 call, management forecast a fall of about 50% in Apple product revenue from the September quarter to the December quarter of 2026.
  • Licensing. License agreements with key device makers expire between FY2027 and FY2031 (10-K). QTL revenue has excluded Huawei royalties since Q2 FY2025.
  • Data center. Data Center is a nonreportable segment. Its revenue rose $182m in nine months, mainly from Alphawave (closed 18 Dec 2025). The 2026 proxy names HUMAIN as first customer for the AI200 and AI250 products. The Q3 release targets non handset revenue of $40bn by FY2029.
  • Supply and people. Qualcomm is fabless except for some radio chips; TSMC, Samsung and GlobalFoundries are its main foundries. It had about 52,000 employees in Sep 2025.
Figure 1.1. Revenue and margins FY2021 to FY2026E
Figure 1.2. Revenue by QCT stream and QTL
Table 1.1. Revenue by QCT stream and segment
RevenueFY2021FY2022FY2023FY2024FY2025TTMFY2025 y/y9M FY2026 y/yTTM share
QCT handsets20.48bn28.82bn22.57bn24.86bn27.79bn25.90bn11.8%(9.1%)58.8%
QCT automotive1.11bn1.51bn1.87bn2.91bn3.96bn5.07bn36.0%38.3%11.5%
QCT IoT5.43bn7.35bn5.94bn5.42bn6.62bn7.05bn22.0%9.0%16.0%
QTL licensing6.32bn6.36bn5.31bn5.57bn5.58bn5.66bn0.2%1.9%12.8%
Nonreportable and unallocated227m165m132m194m335m393m72.7%19.7%0.9%
Total revenue33.57bn44.20bn35.82bn38.96bn44.28bn44.07bn13.7%(0.7%)100.0%
TTM = Q4 FY2025 to Q3 FY2026. FY2021 and FY2022 streams as recast in the FY2023 10-K, without a separate radio frequency line. Nonreportable segments are Data Center and government services.
Figure 1.3. Handset against automotive and IoT revenue by quarter
Table 1.2. Segment earnings before tax (EBT)
$FY2021FY2022FY2023FY2024FY2025TTM
QCT (chips)7.76bn12.84bn7.92bn9.53bn11.67bn10.86bn
QTL (licensing)4.63bn4.63bn3.63bn4.03bn4.04bn4.12bn
QSI (strategic investments)916m(279)m(12.0)m104m180m918m
Reconciling items(3.03)bn(2.19)bn(4.10)bn(3.32)bn(3.23)bn(4.68)bn
Income before tax, GAAP10.27bn15.00bn7.44bn10.34bn12.66bn11.21bn
QCT EBT margin28.7%34.1%26.1%28.7%30.4%28.6%
QTL EBT margin73.2%72.8%68.4%72.3%72.4%72.8%
Segment profit is EBT, the measure Qualcomm reports. Reconciling items hold stock compensation, unallocated R&D, interest expense and nonreportable segments. TTM QSI includes $768m of Q3 FY2026 gains.
Table 1.3. Revenue by customer headquarters
CountryFY2022FY2023FY2024FY2025FY2025 share
China (including Hong Kong)18.98bn13.39bn17.83bn20.34bn45.9%
United States10.50bn10.50bn9.69bn10.52bn23.7%
South Korea9.67bn8.08bn8.00bn9.54bn21.5%
Other5.06bn3.86bn3.46bn3.89bn8.8%
Based on the headquarters of the customer or licensee, as recast in the FY2024 and FY2025 10-K filings. The 10-K notes that devices may be sold in other countries. Revenue by country is disclosed once a year, in the 10-K.

2 Financial analysis and ratios

Nine month FY2026 revenue fell 0.7% to $32.80bn. Handset revenue fell 9.1%, automotive rose 38.3% and IoT rose 9.0%. GAAP operating income fell 22.6% to $7.30bn. Net income rose to $12.38bn from $8.66bn. The rise came from a $5.7bn tax benefit in Q2 FY2026, which reversed a $5.7bn tax charge booked in Q4 FY2025.

Figure 2.1. Quarterly revenue and margins
Table 2.1. Income statement; TTM = Q4 FY2025 to Q3 FY2026
$FY2021FY2022FY2023FY2024FY2025TTM
Revenue33.57bn44.20bn35.82bn38.96bn44.28bn44.07bn
Cost of revenues(14.26)bn(18.64)bn(15.87)bn(17.06)bn(19.74)bn(20.17)bn
Gross profit19.30bn25.57bn19.95bn21.90bn24.55bn23.90bn
Research and development(7.18)bn(8.19)bn(8.82)bn(8.89)bn(9.04)bn(9.89)bn
Selling, general and administrative(2.34)bn(2.57)bn(2.48)bn(2.76)bn(3.11)bn(3.65)bn
Other (restructuring and other items)01.06bn(862)m(179)m(39.0)m(136)m
Operating income9.79bn15.86bn7.79bn10.07bn12.36bn10.22bn
Interest expense(559)m(490)m(694)m(697)m(664)m(689)m
Investment and other income, net1.04bn(372)m349m962m972m1.68bn
Income tax(1.23)bn(2.01)bn(104)m(226)m(7.12)bn(1.95)bn
Net income9.04bn12.94bn7.23bn10.14bn5.54bn9.26bn
Diluted EPS, $7.8711.376.428.975.018.64
Diluted shares, bn1.1491.1371.1261.1301.1051.069
Fiscal years end on the last Sunday of September; FY2024 had 53 weeks. FY2022 Other is a $1.06bn gain from the reversal of a 2018 European Commission fine. FY2025 tax includes the $5.7bn valuation allowance charge; TTM tax includes both the charge and its release. TTM EPS is the sum of four quarters.
Table 2.2. What changed: FY2025 against FY2024 and 9M FY2026 against 9M FY2025
Full yearNine months
$FY2024FY2025Change9M FY20259M FY2026Change
Revenue38.96bn44.28bn13.7%33.01bn32.80bn(0.7%)
QCT handsets24.86bn27.79bn11.8%20.83bn18.93bn(9.1%)
QCT automotive2.91bn3.96bn36.0%2.90bn4.02bn38.3%
QCT IoT5.42bn6.62bn22.0%4.81bn5.24bn9.0%
QTL licensing5.57bn5.58bn0.2%4.17bn4.25bn1.9%
Gross profit21.90bn24.55bn12.1%18.31bn17.66bn(3.5%)
Research and development8.89bn9.04bn1.7%6.67bn7.52bn12.8%
Selling, general and administrative2.76bn3.11bn12.7%2.20bn2.74bn24.5%
Operating income10.07bn12.36bn22.7%9.44bn7.30bn(22.6%)
Net income10.14bn5.54bn(45.4%)8.66bn12.38bn43.0%
Operating cash flow12.20bn14.01bn14.8%10.02bn8.41bn(16.1%)
Free cash flow11.16bn12.82bn14.9%9.23bn6.83bn(26.0%)
Stock based compensation2.65bn2.78bn5.1%2.12bn2.58bn21.7%
Share repurchases4.12bn8.79bn113.3%6.35bn6.81bn7.2%
Dividends paid3.69bn3.81bn3.2%2.85bn2.87bn0.7%
Gross margin56.2%55.4%(0.8) pts55.5%53.8%(1.6) pts
Core operating margin27.4%28.6%1.2 pts28.9%24.1%(4.8) pts
Free cash flow = operating cash flow less capital expenditures. Nine month capital expenditures were $1.58bn, against $785m a year earlier.
Table 2.3. Core earnings reconciliation
$FY2025TTM
Operating income, GAAP12.36bn10.22bn
Add: QSI, acquisition, restructuring and other items315m816m
Operating income, core12.67bn11.04bn
Operating margin, core28.6%25.0%
Net income, GAAP5.54bn9.26bn
Add: company non GAAP adjustments, net of tax7.76bn2.97bn
Net income, company non GAAP13.30bn12.23bn
Less: stock compensation after tax(2.17)bn(2.72)bn
Net income, core11.13bn9.52bn
Diluted EPS, GAAP, $5.018.64
Diluted EPS, company non GAAP, $12.0311.36
Diluted EPS, core, $10.078.83
Company non GAAP results exclude QSI, stock compensation, acquisition items, restructuring and certain tax items (Ex 99.1 of each quarter). Core earnings deduct stock compensation, using the operating income and net income effects shown in each release. TTM EPS figures sum four quarters.
Figure 2.2. Cash flow, shareholder returns and gross margin
Table 2.4. Ratio analysis, FY2021 to FY2025 and TTM
RatioFY2021FY2022FY2023FY2024FY2025TTM
Growth and mix
Revenue growthn/a31.7%(19.0%)8.8%13.7%1.9%
Handset share of QCT revenue75.8%76.5%74.3%74.9%72.4%68.1%
Automotive and IoT share of QCT revenue24.2%23.5%25.7%25.1%27.6%31.9%
Profitability
Gross margin57.5%57.8%55.7%56.2%55.4%54.2%
Operating margin29.2%35.9%21.7%25.8%27.9%23.2%
Core operating margin30.1%34.0%25.1%27.4%28.6%25.0%
Net margin26.9%29.3%20.2%26.0%12.5%21.0%
FCF margin25.8%15.5%27.5%28.6%28.9%23.6%
ROE90.9%92.5%36.5%42.4%23.3%33.8%
ROA21.9%28.7%14.5%19.1%10.5%16.5%
Cost structure
R&D / revenue21.4%18.5%24.6%22.8%20.4%22.4%
SG&A / revenue7.0%5.8%6.9%7.1%7.0%8.3%
SBC / revenue5.0%4.7%6.9%6.8%6.3%7.4%
Capex / revenue5.6%5.1%4.0%2.7%2.7%4.5%
Balance sheet and working capital
Goodwill and intangibles / assets21.1%25.3%23.6%21.8%24.9%27.5%
Days sales outstanding394732373639
Days inventory83124148137121152
Current ratio1.68x1.75x2.33x2.40x2.82x2.02x
Leverage and returns
Debt / equity1.58x0.86x0.71x0.56x0.70x0.55x
Net debt / EBITDA0.29x0.54x0.38x0.11x0.33x0.55x
Interest coverage18.1x30.6x12.9x15.3x19.1x16.0x
Shareholder returns / FCF74%93%65%70%98%126%
Valuation
EV / sales at year end4.4x3.1x3.6x4.9x4.1x4.5x
P/E at year end16.4x9.9x17.3x19.0x33.2x20.9x
P/E on core EPS at year end17.3x10.1x16.8x20.1x16.5x20.5x
Returns use average equity and assets. EBITDA = core operating income plus depreciation and amortization. Interest coverage = core operating income over interest expense. Year end valuation uses the close of the last trading day of September; TTM uses 5 Oct 2026 and 1.07bn shares. TTM growth is measured against Q4 FY2024 to Q3 FY2025.
Figure 2.3. Operating costs as % of revenue
Table 2.5. Balance sheet, period end
$FY2021FY2022FY2023FY2024FY202528 Jun 2026
Cash and marketable securities12.41bn6.38bn11.32bn13.30bn10.16bn8.30bn
Accounts receivable3.58bn5.64bn3.18bn3.93bn4.32bn4.67bn
Inventories3.23bn6.34bn6.42bn6.42bn6.53bn8.38bn
Goodwill7.25bn10.51bn10.64bn10.80bn11.36bn14.27bn
Total assets41.24bn49.01bn51.04bn55.15bn50.14bn57.37bn
Total debt15.75bn15.48bn15.40bn14.63bn14.81bn15.27bn
Net debt3.33bn9.10bn4.07bn1.33bn4.66bn6.97bn
Stockholders' equity9.95bn18.01bn21.58bn26.27bn21.21bn27.66bn
Shares outstanding, bn1.1251.1211.1141.1131.0741.057
FY2025 cash excludes $2.32bn restricted for the Alphawave purchase. Goodwill rose by $2.2bn on Alphawave. Equity fell in FY2025 on the tax charge and $8.79bn of buybacks. The Modular purchase closed after 28 Jun 2026.
Table 2.6. Note principal by fiscal year of maturity at 28 Jun 2026
MaturityPrincipal
FY2027 (notes due May 2027)2.00bn
FY2028962m
FY20290
FY20301.70bn
After FY2030, to 205310.45bn
Total note principal15.11bn
Total debt of $15.27bn also includes $498m of commercial paper. A $4.0bn revolving facility to Aug 2029 is undrawn. Remaining buyback authorization was $20.6bn. Quarterly dividend is $0.92.

3 MD&A, guidance and management commentary

Qualcomm guided Q4 FY2026 revenue to $9.7bn to 10.5bn, with QCT at $8.4bn to 9.0bn and QTL at $1.2bn to 1.4bn. It guided EPS to $1.22 to 1.42 GAAP and $2.05 to 2.25 non GAAP. Releases guide one quarter ahead. Segment margin guidance comes from the call. FY2029 targets come from company releases.

Table 3.1. Recent quarters and guidance (earnings releases, Ex 99.1)
ItemQ4 FY2025Q1 FY2026Q2 FY2026Q3 FY2026Q4 FY2026 guide
Revenue$11.27bn$12.25bn$10.60bn$9.95bn$9.7bn to 10.5bn
Revenue growth y/y10%5%(3%)(4%)(10%) at midpoint
QCT handsets$6.96bn$7.82bn$6.02bn$5.09bnabout $5.2bn (call)
QCT automotive / IoT$1.05bn / 1.81bn$1.10bn / 1.69bn$1.33bn / 1.73bn$1.59bn / 1.83bnautomotive up about 60% (call)
QTL revenue$1.41bn$1.59bn$1.38bn$1.28bn$1.2bn to 1.4bn
EBT margin, QCT / QTL29% / 72%31% / 77%27% / 72%26% / 69%23% to 25% / 68% to 72% (call)
Diluted EPS, GAAP / non GAAP$(2.89) / 3.00$2.78 / 3.50$6.88 / 2.65$1.87 / 2.21$1.22 to 1.42 / 2.05 to 2.25
Operating cash flow$4.00bn$4.97bn$2.45bn$0.99bnn/a
Buybacks and dividends$3.40bn$3.60bn$3.74bn$2.34bnn/a
Sources: 8-K 0000804328-25-000084, 0000804328-26-000016, 0000804328-26-000060 and 0000804328-26-000085. Q4 FY2025 GAAP EPS includes the $5.7bn tax charge and Q2 FY2026 GAAP EPS its release. Operating cash flow and buybacks by quarter are derived from year to date cash flow statements.
  • MD&A, FY2025 10-K. Revenue rose 14% to $44.28bn. Handset revenue rose $2.9bn, of which $2.5bn came from higher revenue per chipset in premium Android devices. Automotive rose 36% and IoT 22%. A $5.7bn tax charge followed the July 2025 tax act and cut net income to $5.54bn.
  • MD&A, Q3 FY2026 10-Q. Handset shipments fell as customers cut build plans to reduce inventory after memory supply constraints and price increases. Automotive revenue rose $381m on revenue per unit and $223m on shipments. R&D rose $381m to $2.61bn, or 26% of revenue. Investment income of $1.01bn included $726m of gains on marketable securities.
  • Tax. In Q2 FY2026, IRS guidance on the corporate alternative minimum tax led Qualcomm to release the valuation allowance, a $5.7bn benefit.
  • Earnings call, 29 Jul 2026 (third party transcript). Management said handset revenue from Chinese makers reached its low point in Q3 and forecast double digit sequential growth in Q4. It said the share of new Apple launches would be materially below its earlier 20% estimate. It forecast Data Center revenue of $5bn in FY2027, with first revenue from two custom chip customers in Q1 FY2027.
  • Targets. Q3 release (8-K): non handset revenue growth of 24% in FY2026 and more than 60% in FY2027, and $40bn of non handset revenue in FY2029. Investor Day release of 24 Jun 2026 (company release, no 8-K): FY2029 Data Center revenue above $15bn, automotive $10bn, IoT above $14bn and non GAAP EPS above $18.

4 Sector and competitor analysis

Qualcomm's year to date revenue change of (0.7%) compares with growth of 95.8% at NVIDIA, 55.0% at Broadcom and 44.1% at AMD. Skyworks (2.4%) and Qorvo (4.2%), which sell radio chips to handset makers, also declined. Qualcomm's TTM gross margin of 54.2% compares with 53.2% at AMD and 68.8% at Broadcom.

  • AI data center demand. NVIDIA's data center revenue was $164.3bn in its first half to Jul 2026, against $80.2bn a year earlier (10-Q). Broadcom reported AI revenue of $16.7bn in its quarter to Aug 2026 (8-K). Marvell's data center revenue rose 36.6% in its first half. Qualcomm's nonreportable segments had $353m of revenue in nine months.
  • Memory. Micron's revenue for its year to 3 Sep 2026 rose 256% to $133.19bn at an 80.7% GAAP gross margin (8-K). Qualcomm's 10-Q names memory supply and prices as a cause of lower handset demand.
  • Competitors. The FY2025 10-K names Broadcom, HiSilicon, MediaTek, Mobileye, Nvidia, NXP, Qorvo, Samsung, Skyworks, Texas Instruments and UNISOC. It names Apple, Samsung and Xiaomi as customers that develop their own chips.
  • Arm. Arm licenses the processor designs used in Snapdragon chips and had revenue of $4.92bn in its year to Mar 2026, up 22.8% (20-F). A court upheld a jury verdict for Qualcomm on 30 Sep 2025 and Arm appealed. The trial of Qualcomm's own claims against Arm was scheduled to begin on 5 Oct 2026 (10-Q).
  • Licensing margin. QTL was 13% of TTM revenue at a 73% EBT margin. QCT had a 28.6% EBT margin.
Table 4.1. Peer comparison, TTM to the latest 10-Q; market data at the close of 5 Oct 2026
CompanyYear endRevenueGrowth YTDGross marginOperating marginFCF marginR&D / revenueMarket cap, $P/E TTM
QualcommFY Sep44.07bn(0.7%)54.2%23.2%23.6%22.4%193.1bn21x
BroadcomFY Nov89.10bn55.0%68.8%48.0%44.2%13.3%1.73tn46x
NVIDIAFY Jan302.97bn95.8%74.7%65.2%41.9%7.8%5.77tn30x
AMDFY Dec41.31bn44.1%53.2%15.7%20.3%22.7%1.03tn162x
IntelFY Dec57.03bn16.4%38.6%(0.1%)5.0%23.1%610.5bnn/a
Texas InstrumentsFY Dec19.45bn20.8%58.3%37.3%27.5%10.7%269.3bn45x
MarvellFY Jan9.45bn32.2%52.2%16.5%18.3%25.8%237.9bn90x
SkyworksFY Sep4.01bn(2.4%)40.7%7.6%10.8%21.1%12.6bn44x
QorvoFY Mar3.64bn(4.2%)48.2%13.1%17.8%19.7%10.1bn27x
ArmFY Mar4.92bn22.8%97.5%18.3%19.9%56.4%322.3bn356x
Growth compares the latest fiscal year to date with the prior year period. P/E uses filed TTM diluted EPS. Arm figures are for its year to Mar 2026 (20-F, US GAAP). Intel has a TTM loss.
Figure 4.1. Revenue growth and gross margin, peers
Figure 4.2. Operating and FCF margin, peers

5 Material events and filings

In the year to Sep 2026 Qualcomm completed the Alphawave and Modular purchases, issued a warrant to Amazon, booked and reversed a $5.7bn tax charge and approved a $20bn buyback program. It issued about 29m shares for the two purchases and bought back 42m shares in nine months.

Table 5.1. FY2025 10-K items and later filings
ItemContent
Item 1, BusinessThree reportable segments (QCT, QTL, QSI) plus nonreportable Data Center and government services. About 52,000 employees. Purchase obligations were $15.1bn at FY2025 year end, of which $10.5bn was due within twelve months.
Item 1A, Risk factorsFY2025 against FY2024: 3 new and 18 reworded paragraphs (own text comparison). New: tariffs and trade policy, limits on Chinese suppliers, and AI and intellectual property. Reworded: Apple will increasingly use its own modems; Apple, Samsung and Xiaomi named as customers that develop their own chips.
Item 3, Legal proceedingsArm v. Qualcomm: final judgment for Qualcomm on 30 Sep 2025; Arm appealed. Qualcomm v. Arm: trial scheduled to begin 5 Oct 2026 (Q3 FY2026 10-Q). ParkerVision patent case pending. Qualcomm recorded no accrual for these matters.
Item 9A, ControlsControls were effective at 28 Sep 2025; PricewaterhouseCoopers is the auditor.
Q3 FY2026 10-QRisk factors are unchanged from the 10-K except that the paragraph on the OECD minimum tax was removed. MD&A adds memory supply constraints and a broad rise in input costs. No director or officer adopted or ended a Rule 10b5-1 plan in the quarter.
Form S-3, 2 Oct 2026Registers resale of up to 25.0m shares issuable under the Amazon warrant. At 28 Sep 2026, 3.75m warrant shares had vested, Amazon had exercised none and 1.07bn shares were outstanding.
10-K 0000804328-25-000085; 10-Q 0000804328-26-000086; S-3 0001104659-26-113315; risk factor comparison against 10-K 0000804328-24-000075.
Table 5.2. Selected Form 8-K events, Jul 2025 to Sep 2026
FiledItemsEvent
8 Sep 20263.02Warrant issued to an Amazon affiliate for up to 25.0m shares at $161.26, expiring 3 Sep 2036; shares vest with Amazon orders and purchases, up to $60bn of payments; 3.75m shares vested at issue
31 Jul 20268.01Resale registration of 17.8m shares issued for Modular Inc; purchase closed 28 Jul 2026, valued at about $3.1bn
29 Jul 20262.02Q3 FY2026 results: revenue $9.95bn (4% lower); non GAAP EPS $2.21; Q4 guidance $9.7bn to 10.5bn; FY2029 non handset revenue target $40bn
24 Jun 20263.02Agreement of 21 Jun 2026 to acquire Modular Inc for up to 19.2m shares
29 Apr 20262.02Q2 FY2026 results: revenue $10.60bn (3% lower); GAAP EPS $6.88 with a $5.7bn tax benefit; new $20bn buyback authorization
19 Mar 20265.07Annual meeting results: 11 directors elected; say on pay approved; two stockholder proposals rejected
4 Feb 20262.02Q1 FY2026 results: revenue $12.25bn (5% higher); Alphawave purchase completed; guidance cites memory supply constraints
16 Jan 20265.02Director Christopher Young to step down at the 2026 annual meeting
16 Dec 20255.02Director Neil Smit to retire at the 2026 annual meeting
10 Dec 20255.03Bylaws amended: holders of 25% of shares for one year may call a special meeting
5 Nov 20252.02Q4 FY2025 results: revenue $11.27bn (10% higher); FY2025 revenue $44.28bn; $5.7bn tax charge
2 Sep 20255.02Zico Kolter of Carnegie Mellon University elected to the board
25 Aug 20255.02Patricia Grech appointed Chief Accounting Officer; Neil Martin moved to lead corporate development
30 Jul 20252.02Q3 FY2025 results: revenue $10.37bn (10% higher); non GAAP EPS $2.77
23 Form 8-K filings from Oct 2024 to Sep 2026; the Sources appendix lists all of them with accession numbers. At 6 Oct 2026 the latest Form 8-K is that of 8 Sep 2026 and the latest 10-Q that of 29 Jul 2026.

6 Annual shareholder meeting, ownership and insider activity

Annual shareholder meeting, 17 Mar 2026

Shareholders elected all eleven directors and ratified the auditor. Say on pay received 91.8% support, against 89.5% in 2025. A stockholder proposal for a 10% special meeting threshold received 42.2%. Shares represented were 0.91bn of 1.07bn (computed from vote totals).

  • Board. Neil Smit and Christopher Young left the board at the meeting. Irene Rosenfeld had the lowest support, 92.7%; Cristiano Amon had 99.6%. In Dec 2025 the board gave holders of 25% of shares the right to call a special meeting.
  • Pay. Cristiano Amon's reported pay was $29.7m in FY2025, $25.9m in FY2024 and $23.5m in FY2023. Stock awards were $24.2m of the FY2025 total. CEO pay ratio was 292 to 1.
Table 6.1. Proposals and support (for as % of for plus against)
ProposalBoard view20262025Outcome
Say on payFor91.8%89.5%Approved
Ratify PricewaterhouseCoopersFor92.1%92.5%Approved
Long term incentive plan, 24.0m more shares (2025: 22.95m)For93.6%91.7%Approved
Special meeting right at 10% (stockholder, 2026)Against42.2%n/aRejected
Report on China exposure (stockholder, 2026)Against3.0%n/aRejected
Protect retirement benefits (stockholder, 2025)Againstn/a11.9%Rejected
Broker non votes: 159.3m in 2026. Proponents: John Chevedden and the Oklahoma Tobacco Settlement Endowment Trust. Sources: Forms 8-K of 19 Mar 2026 and 20 Mar 2025.
Table 6.2. Director elections, support as % of for plus withheld
Director20262025
Irene B. Rosenfeld92.7%96.2%
Ann M. Livermore92.9%98.4%
Jeffrey W. Henderson95.0%97.0%
Sylvia Acevedo98.4%98.8%
Mark D. McLaughlin98.8%99.3%
Jeremy (Zico) Kolter99.2%n/a
Jean-Pascal Tricoire99.3%98.6%
Cristiano R. Amon99.6%99.5%
Mark Fields99.6%99.5%
Jamie S. Miller99.6%99.6%
Marie Myers99.6%99.8%

Ownership and insider activity

Vanguard, BlackRock and State Street hold the three largest 13F positions, 23.7% of shares together at 30 Jun 2026. Insiders sold $47.1m of stock in the twelve months to Sep 2026, all under Rule 10b5-1 plans. Forms 4 report zero open market purchases. Cristiano Amon sold $32.4m.

Table 6.3. Largest institutional holders from Form 13F, shares m
Holder30 Jun 2026% of shares31 Mar 202631 Dec 2025Change since Dec 2025
Vanguard102.79.7%103.5114.1n/a
BlackRock95.29.0%n/a100.1(5.0%)
State Street52.85.0%52.152.9(0.3%)
Invesco36.13.4%35.236.7n/a
Geode Capital29.62.8%29.728.92.6%
Charles Schwab22.32.1%30.96.6236.5%
Morgan Stanley17.11.6%20.018.6(8.1%)
Norges Bank16.21.5%n/a15.17.0%
T. Rowe Price12.61.2%7.610.816.4%
Northern Trust11.31.1%11.812.1(6.4%)
% of shares uses 1.06bn shares at 28 Jun 2026. n/a: filing not retrieved, or a change in reporting entities (Vanguard, Invesco). Holders selected from 37 large managers; Charles Schwab positions as filed. Schedules 13G: Vanguard Capital Management 7.51% at 31 Mar 2026; State Street 5% at 30 Jun 2026.
Table 6.4. Insider sales, Oct 2025 to Sep 2026, $m (Form 4)
InsiderRoleSalesOf which 10b5-1Shares withheld for tax
Cristiano AmonPresident and CEO32.4332.4311.51
Akash PalkhiwalaCFO and COO8.188.184.31
Alexander RogersPresident, QTL2.832.833.35
Heather AceChief HR Officer1.751.752.00
Ann ChaplinGeneral Counsel1.281.282.54
Patricia GrechChief Accounting Officer0.580.580.29
Total, all insiders47.0647.0624.96
77 Form 4 filings. Shares withheld for tax on vesting awards are reported under code F and are separate from sales. Forms 144 covered $50.9m of proposed sales.

7 Share price and valuation history

P/E on core EPS was 16.5x at FY2025 year end and is 20.5x now. EV is 4.5x TTM revenue and 4.7x the FY2026 revenue estimate of $42.90bn. Market capitalization is $193bn on 1.07bn shares. TTM free cash flow is 5.4% of market capitalization. The highest close in 52 weeks was $251.02 on 29 May 2026.

Figure 7.1. Monthly share price 2021 to 2026
Table 7.1. Fiscal year end valuation (close of the last trading day of September)
Fiscal yearMarket cap, $bnPrice, $Diluted EPS, $Core EPS, $EV / salesP/E on core EPS
FY21145128.987.877.464.4x17.3x
FY22127112.9811.3711.153.1x10.1x
FY23124111.066.426.633.6x16.8x
FY24189170.058.978.464.9x20.1x
FY25179166.365.0110.074.1x16.5x
5 Oct 2026193180.798.64 TTM8.83 TTM4.5x20.5x
EV = market cap plus debt less cash and marketable securities. FY2025 GAAP EPS includes the $5.7bn tax charge. Year end prices are closes of the last trading day of September, derived from position values in Forms 13F; fiscal years end up to four trading days earlier. 5 Oct 2026 uses the balance sheet of 28 Jun 2026 and shares outstanding at 28 Sep 2026 (Form S-3).

8 Forward scenarios, FY2027 to FY2029

Scenario inputs are assumptions of this analysis, set against filed figures and company targets. The model starts from the FY2026 revenue estimate of $42.90bn. FY2029 core EPS is $5.39 (worst), $10.72 (base) and $15.06 (best), against an estimate of $7.73 for FY2026. Implied values per share at end FY2029 are $65, $182 and $301.

Table 8.1. Scenario assumptions, FY2027 to FY2029
DriverWorstBaseBest
Non handset revenue FY2027 / FY2028 / FY2029, $bn15.0 / 16.5 / 18.017.5 / 22.0 / 27.021.0 / 30.0 / 40.0
Handset revenue growth FY2027 / FY2028 / FY2029(18%) / (8%) / (5%)(10%) / (3%) / 0%(6%) / 0% / 2%
QTL revenue growth a year(4%)0%2%
Core operating margin FY2027 / FY2028 / FY202919% / 18% / 17%22% / 23% / 24%24% / 25% / 26%
Diluted share count change a year(1%)(2%)(2%)
Exit P/E on FY2029 core EPS12x17x20x
Common to allFY2026 base year: revenue $42.9bn (nine months actual plus Q4 guidance midpoints): handsets $24.1bn, non handset products $13.2bn and QTL $5.55bn. Q4 handsets of $5.2bn come from the call. Core operating income $9.75bn (22.7%) is an estimate of this analysis: nine months actual plus $1.86bn for Q4. Q4 is derived from the guidance midpoints (non GAAP EPS $2.15, stock compensation effect $0.72 a share) with assumed 1.08bn diluted shares, a 12.5% tax rate and Q3 net interest. Scenario years: net interest and investment income $(0.33)bn a year (Q3 FY2026 non GAAP, annualized); tax rate 13% (Q4 FY2025 release: 13% to 14%); 1.08bn diluted shares at the start, including Modular shares and excluding the Amazon warrant. Non handset products are automotive, IoT, Data Center and other nonreportable revenue.
Table 8.2. Scenario outputs
OutputWorstBaseBest
Revenue FY2029, $bn40.253.669.0
of which handsets, $bn17.321.123.1
Revenue CAGR FY2026 to FY2029(2.1%)7.7%17.2%
Core operating income FY2029, $bn6.812.917.9
Core EPS FY2027, $5.937.829.45
Core EPS FY2029, $5.3910.7215.06
Core EPS CAGR FY2026 to FY2029(11.3%)11.5%24.9%
Implied value end FY2029, $ per share65182301
Change against $180.79(64%)1%67%
Annualized, to end FY2029(29.2%)0.3%18.7%
Figure 8.1. Scenario EPS paths and implied values

Critical factors behind the best case

Table 8.3. Best case drivers: evidence to date and requirement
FactorEvidence in filings and company materialsBest case requirement
Non handset revenueFY2026 estimate $13.21bn, up 23%; company expects growth above 60% in FY2027 and $40bn in FY2029 (Q3 release)$21bn, 30bn and 40bn in FY2027 to FY2029
Data centerNonreportable revenue $353m and a pre tax loss of $419m in nine months; Amazon warrant tied to purchases of up to $60bn; call: $5bn in FY2027Data Center revenue above $15bn in FY2029
AutomotiveQ3 FY2026 revenue $1.59bn, up 61%; TTM $5.07bn; company target $10bn in FY2029Automotive revenue about doubles from the TTM level
Handsets and AppleHandset revenue down 9.1% in nine months; 10-Q expects more Apple devices with Apple modems; memory constraints cut demandHandset revenue falls 6% in FY2027, then holds
MarginCore operating margin 25.0% TTM and 19.6% in Q3 FY2026; FY2022 was 34.0%; price increases under way (Q3 release)Core margin recovers to 26% by FY2029
Valuation multipleP/E 20.5x TTM core EPS; 10.1x to 20.1x at the last five year endsExit P/E 20x on FY2029 core EPS

Core assumptions and demand drivers

  • Demand. Best case follows the company targets for non handset revenue. Base case reaches $27bn in FY2029, about two thirds of the target. Worst case reaches $18bn, with growth of 11% a year from the FY2026 estimate. Handset revenue falls in FY2027 in every case, by 6% to 18%, as Apple uses more of its own modems.
  • Margin. Core margin counts stock compensation (7.4% of TTM revenue) as a cost. On the call, management said custom data center chips would lower QCT gross margin by 1.5 to 2 points. In the base case, core margin rises from 22.7% in FY2026 to 24% in FY2029. FY2025 core margin was 28.6%.
  • Per share. In the base case, buybacks reduce the share count by 2% a year. The count fell 3.5% in FY2025. Dividends are excluded from implied value.
  • Excluded. Acquisitions, QSI gains, legal outcomes, changes in export rules and one off tax items.

9 Sensitivity analysis

In Figure 9.1, 13 of 25 combinations of exit P/E and FY2029 core margin give a value at or above today's $180.79. At 11x, the highest value is $148. In Table 9.1, 13 of 25 combinations of non handset revenue and margin reach today's price at 17x.

Figure 9.1. Sensitivity of value to exit P/E and margin
Figure 9.2. One driver sensitivity
Table 9.1. Value per share, end FY2029, by non handset revenue path and FY2029 core margin, 17x exit P/E
Margin \ Non handset revenue60% of base80% of base100% of base120% of base140% of base
18%107121135150164
21%126142159175192
24%145163182201220
27%163184206227248
30%182205229253276
Base non handset revenue: $17.5bn, 22.0bn and 27.0bn in FY2027 to FY2029. Shading: values at or above $180.79 in blue.

Other sensitivities

  • Amazon warrant. The warrant covers up to 25.0m shares at $161.26, of which 3.75m have vested; the rest vest as Amazon orders and buys. On a cashless exercise Qualcomm issues only shares equal to the gain. At $180.79, the vested part equals 0.4m new shares and the full warrant 2.7m, or 0.25% of shares outstanding. Scenario share counts exclude the warrant. At the best case value of $301, the full warrant equals 11.6m shares, 1.1% of the share count, which lowers that value to about $298 (computed).
  • Inventory. Inventory was 152 days of TTM cost of revenues at 28 Jun 2026, against 121 days at FY2025 year end.
  • Rates and debt. Notes of $2.0bn mature in May 2027. Interest rate swaps with a notional amount of $5.0bn convert fixed rate notes to floating rates.

Appendix: method, sources and definitions

  • Data. Financial statements from XBRL in the 10-K for FY2021 to FY2025 and 10-Q filings for Q1 FY2025 to Q3 FY2026, retrieved through the SEC-API.io MCP server. Q4 FY2025 equals full year less the first nine months; quarterly cash flows are derived from year to date statements. FY2026 ended on 27 Sep 2026; its 10-K is pending.
  • Other sources. Earnings call of 29 Jul 2026 from a third party transcript; Investor Day targets from the company release of 24 Jun 2026. Peer data from peer filings. Market prices: closes of 5 Oct 2026 for Qualcomm and peers; fiscal year end prices are derived from position values in Forms 13F for the last trading day of September.
  • Definitions. QCT = Qualcomm CDMA Technologies (chips). QTL = Qualcomm Technology Licensing. QSI = Qualcomm Strategic Initiatives. EBT = earnings before tax. FCF = operating cash flow less capital expenditures. Core operating income = company non GAAP operating income less stock compensation. This equals GAAP operating income before QSI, acquisition items including acquired intangible amortization, restructuring and other items the company excludes. Core net income = non GAAP net income less stock compensation after tax. Net debt = debt less cash and securities.
  • Scenario model. EPS = ((handset, non handset and QTL revenue) x core margin less $0.33bn) x (1 less 13%) over diluted shares. Implied value = FY2029 EPS x exit P/E, undiscounted.

Sources

Table A.1. Annual, quarterly, proxy and registration filings (central index key 804328)
FormPeriod or eventAccession number
10-KFY20210001728949-21-000076
10-KFY20220000804328-22-000021
10-KFY20230000804328-23-000055
10-KFY20240000804328-24-000075
10-KFY20250000804328-25-000085
10-QQ1 FY20250000804328-25-000011
10-QQ2 FY20250000804328-25-000031
10-QQ3 FY20250000804328-25-000045
10-QQ1 FY20260000804328-26-000017
10-QQ2 FY20260000804328-26-000061
10-QQ3 FY20260000804328-26-000086
DEF 14A2026 proxy statement0001104659-26-005781
DEF 14A2025 proxy statement0001104659-25-005602
S-32 Oct 2026, resale of shares under the Amazon warrant0001104659-26-113315
Table A.2. Forms 8-K
FormPeriod or eventAccession number
8-K8 Sep 2026, items 3.020001104659-26-105718
8-K31 Jul 2026, items 8.01, 9.010001104659-26-089234
8-K29 Jul 2026, items 2.02, 9.010000804328-26-000085
8-K24 Jun 2026, items 3.020001104659-26-077071
8-K29 Apr 2026, items 2.02, 9.010000804328-26-000060
8-K19 Mar 2026, items 5.070000804328-26-000041
8-K4 Feb 2026, items 2.02, 9.010000804328-26-000016
8-K16 Jan 2026, items 5.020000804328-26-000008
8-K16 Dec 2025, items 5.020000804328-25-000098
8-K10 Dec 2025, items 5.03, 9.010000804328-25-000096
8-K5 Nov 2025, items 2.02, 9.010000804328-25-000084
8-K2 Sep 2025, items 5.020000804328-25-000054
8-K25 Aug 2025, items 5.020000804328-25-000049
8-K30 Jul 2025, items 2.02, 9.010000804328-25-000044
8-K9 Jun 2025, items 3.020001104659-25-057814
8-K22 May 2025, items 1.01, 8.01, 9.010001104659-25-051981
8-K13 May 2025, items 5.020000804328-25-000034
8-K30 Apr 2025, items 2.02, 9.010000804328-25-000029
8-K20 Mar 2025, items 5.070000804328-25-000018
8-K5 Feb 2025, items 2.02, 9.010000804328-25-000010
8-K12 Dec 2024, items 5.020000804328-24-000079
8-K6 Nov 2024, items 2.02, 9.010000804328-24-000074
8-K9 Oct 2024, items 5.020000804328-24-000064
8-K3 Nov 2021, items 2.02, 9.01 (Q4 FY2021 results)0001728949-21-000075
8-K2 Nov 2022, items 2.02, 9.01 (Q4 FY2022 results)0000804328-22-000020
8-K1 Nov 2023, items 2.02, 9.01 (Q4 FY2023 results)0000804328-23-000054
Table A.3. Schedules 13G
FormPeriod or eventAccession number
SC 13GState Street Corporation, 2026-08-070000093751-26-000529
SC 13GVanguard Capital Management, 2026-04-300002100119-26-000917
SC 13G/AThe Vanguard Group, 2026-03-270000102909-26-002163
Table A.4. Forms 13F
FormPeriod or eventAccession number
13F-HRVanguard Capital Management Llc, period 2026-06-300002100119-26-001527
13F-HRVanguard Portfolio Management Llc, period 2026-06-300002100121-26-001018
13F-HRVanguard Portfolio Management Llc, period 2026-03-310002100121-26-000861
13F-HRVanguard Capital Management Llc, period 2026-03-310002100119-26-001306
13F-HRVanguard Group Inc, period 2025-12-310000102909-26-000031
13F-HRVanguard Group Inc, period 2025-09-300000102909-25-000353
13F-HRBlackrock, Inc., period 2026-06-300002012383-26-003238
13F-HRBlackrock, Inc., period 2025-12-310002012383-26-000920
13F-HRBlackrock, Inc., period 2025-09-300002012383-25-002949
13F-HRState Street Corp, period 2026-06-300000093751-26-000507
13F-HRState Street Corp, period 2026-03-310000093751-26-000315
13F-HRState Street Corp, period 2025-12-310000093751-26-000100
13F-HRState Street Corp, period 2025-09-300000093751-25-000651
13F-HRInvesco Ltd., period 2026-06-300000914208-26-000343
13F-HR/AInvesco Ltd., period 2026-03-310000914208-26-000216
13F-HRInvesco Ltd., period 2026-03-310000914208-26-000193
13F-HR/AInvesco Ltd., period 2025-12-310000914208-26-000214
13F-HRInvesco Ltd., period 2025-12-310000914208-26-000071
13F-HRInvesco Ltd., period 2025-09-300000914208-25-000430
13F-HRGeode Capital Management, Llc, period 2026-06-300001214717-26-000008
13F-HRGeode Capital Management, Llc, period 2026-03-310001214717-26-000006
13F-HRGeode Capital Management, Llc, period 2025-12-310001214717-26-000003
13F-HRGeode Capital Management, Llc, period 2025-09-300001214717-25-000016
13F-HRCharles Schwab Investment Management Inc, period 2026-06-300001752724-26-000057
13F-HRCharles Schwab Investment Management Inc, period 2026-03-310001752724-26-000037
13F-HRCharles Schwab Investment Management Inc, period 2025-12-310001752724-26-000003
13F-HRCharles Schwab Investment Management Inc, period 2025-09-300001752724-25-215019
13F-HRMorgan Stanley, period 2026-06-300000895421-26-000243
13F-HRMorgan Stanley, period 2026-03-310000895421-26-000183
13F-HR/AMorgan Stanley, period 2025-12-310000895421-26-000187
13F-HR/AMorgan Stanley, period 2025-09-300000895421-26-000186
13F-HRNorges Bank, period 2026-06-300001374170-26-000069
13F-HRNorges Bank, period 2025-12-310001374170-26-000012
13F-HRPrice T Rowe Associates Inc /Md/, period 2026-06-300000080255-26-000519
13F-HRPrice T Rowe Associates Inc /Md/, period 2026-03-310000080255-26-000381
13F-HRPrice T Rowe Associates Inc /Md/, period 2025-12-310000080255-26-000231
13F-HRPrice T Rowe Associates Inc /Md/, period 2025-09-300000080255-25-000782
13F-HRNorthern Trust Corp, period 2026-06-300000073124-26-000053
13F-HRNorthern Trust Corp, period 2026-03-310000073124-26-000036
13F-HRNorthern Trust Corp, period 2025-12-310000073124-26-000008
13F-HRNorthern Trust Corp, period 2025-09-300000073124-25-000252
13F-HRPrimecap Management Co, period 2024-09-30 (September quarter end price)0001085146-24-005460
13F-HRPrimecap Management Co, period 2023-09-30 (September quarter end price)0001085146-23-004310
13F-HRPrimecap Management Co, period 2022-09-30 (September quarter end price)0001085146-22-004101
13F-HRPrimecap Management Co, period 2021-09-30 (September quarter end price)0001085146-21-003193
Forms 4, Oct 2025 to Sep 2026 (77 accession numbers with reported transactions): 0000804328-25-000061, 0000804328-25-000062, 0000804328-25-000063, 0000804328-25-000064, 0000804328-25-000065, 0000804328-25-000066, 0000804328-25-000067, 0000804328-25-000068, 0000804328-25-000069, 0000804328-25-000070, 0000804328-25-000071, 0000804328-25-000072, 0000804328-25-000073, 0000804328-25-000074, 0000804328-25-000075, 0000804328-25-000086, 0000804328-25-000087, 0000804328-25-000088, 0000804328-25-000089, 0000804328-25-000090, 0000804328-25-000091, 0000804328-25-000099, 0000804328-25-000100, 0000804328-25-000101, 0000804328-25-000102, 0000804328-25-000103, 0000804328-25-000104, 0000804328-25-000109, 0000804328-26-000001, 0000804328-26-000002, 0000804328-26-000003, 0000804328-26-000004, 0000804328-26-000005, 0000804328-26-000018, 0000804328-26-000019, 0000804328-26-000020, 0000804328-26-000021, 0000804328-26-000022, 0000804328-26-000023, 0000804328-26-000024, 0000804328-26-000025, 0000804328-26-000026, 0000804328-26-000027, 0000804328-26-000028, 0000804328-26-000031, 0000804328-26-000032, 0000804328-26-000033, 0000804328-26-000034, 0000804328-26-000035, 0000804328-26-000036, 0000804328-26-000037, 0000804328-26-000038, 0000804328-26-000039, 0000804328-26-000040, 0000804328-26-000048, 0000804328-26-000049, 0000804328-26-000051, 0000804328-26-000053, 0000804328-26-000062, 0000804328-26-000063, 0000804328-26-000064, 0000804328-26-000065, 0000804328-26-000066, 0000804328-26-000070, 0000804328-26-000071, 0000804328-26-000072, 0000804328-26-000073, 0000804328-26-000074, 0000804328-26-000090, 0000804328-26-000091, 0000804328-26-000092, 0000804328-26-000093, 0000804328-26-000094, 0000804328-26-000095, 0000804328-26-000096, 0000804328-26-000097, 0000804328-26-000098.
Table A.5. Peer filings used
CompanyFilingAccession number
BroadcomFY2025 10-K0001730168-25-000121
BroadcomFY2024 10-K0001730168-24-000139
BroadcomQ3 FY2026 10-Q0001730168-26-000080
BroadcomQ4 FY2025 8-K EX990001730168-25-000116
BroadcomQ1 FY2026 8-K EX990001730168-26-000011
BroadcomQ2 FY2026 8-K EX990001730168-26-000051
BroadcomQ3 FY2026 8-K EX990001730168-26-000076
NVIDIAFY2026 10-K0001045810-26-000021
NVIDIAFY2025 10-K0001045810-25-000023
NVIDIAQ2 FY2027 10-Q0001045810-26-000075
AMDFY2025 10-K0000002488-26-000018
AMDFY2025 10-K/A0000002488-26-000021
AMDFY2024 10-K0000002488-25-000012
AMDQ2 2026 10-Q0000002488-26-000123
IntelFY2025 10-K0000050863-26-000011
IntelFY2024 10-K0000050863-25-000009
IntelQ2 2026 10-Q0000050863-26-000157
IntelQ2 2026 8-K EX990000050863-26-000155
IntelAUG 2026 OFFERING 8-K0001193125-26-346806
Texas InstrumentsFY2025 10-K0000097476-26-000059
Texas InstrumentsFY2024 10-K0000097476-25-000007
Texas InstrumentsQ2 2026 10-Q0000097476-26-000152
MarvellFY2026 10-K0001835632-26-000011
MarvellFY2025 10-K0001835632-25-000057
MarvellQ2 FY2027 10-Q0001835632-26-000025
SkyworksFY2025 10-K0000004127-25-000085
SkyworksFY2025 10-K/A0000004127-26-000003
SkyworksQ3 FY2026 10-Q0000004127-26-000049
SkyworksQ3 FY2025 10-Q0000004127-25-000073
QorvoFY2026 10-K0001628280-26-032873
QorvoQ1 FY2027 10-Q0001628280-26-050166
QorvoQ1 FY2026 10-Q0001604778-25-000067
ArmFY2026 20-F0001973239-26-000097
MicronFY2026 8-K EX990000723125-26-000018
Disclaimer: for information only, not financial advice. This report is not a recommendation to buy, sell or hold any security. Figures come from SEC filings retrieved through the SEC-API.io MCP server and from sources named above. Scenario values follow arithmetically from the stated assumptions. Consult a licensed adviser before investing.